Required: Use the information below to prepare a statement of cash flows for Windswept Woodworks, Incorporated for year 2. Net income given. (Use a minus sign to indicate negative values. Round your answers to 2 decimal places.) Accounts payable Accounts receivable Accumulated depreciation Cash & equivalents Common stock Cost of goods sold Depreciation expense Common stock dividends paid Interest expense Inventory Addition to retained earnings Long-term debt Notes payable Gross plant. & equipment Retained earnings Sales Other current liabilities Tax rate Windswept Woodworks, Incorporated Input Data (millions of dollars) Market price per share year end Number of shares outstanding Year 21 562 1,406 6,872 350 1,310 1,530 ? 2 170 1,140 602 938 260 10,380 3,188 3,048 146 21% $ 21.80 500 million Year 1 494 940 6,742 238 1,230 n.a. n.a. n.a. n.a. 1,136 n.a. 846 410 10,120 2,586 n.a. 126 n.a. $ 19.50 500 million

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
Required:
Use the information below to prepare a statement of cash flows for Windswept Woodworks, Incorporated for year 2. Net income is
given. (Use a minus sign to indicate negative values. Round your answers to 2 decimal places.)
Accounts payable
Accounts receivable
Accumulated depreciation
Cash & equivalents
Common stock
Cost of goods sold
Depreciation expense
Common stock dividends paid
Interest expense
Inventory
Addition to retained earnings
Long-term debt
Notes payable
Gross plant & equipment.
Retained earnings:
Sales
Other current liabilities
Tax rate
Windswept Woodworks, Incorporated
Input Data
(millions of dollars)
Market price per share-year end
Number of shares outstanding.
Windswept Woodworks, Incorporated
Statement of Cash Flows
Year 21
562
1,406
6,872
350
1,310
1,530
2
?
170
1,140
602
938
260
10,380
3,188
3,048
146
218
$ 21.80
500 million
Year 1
494
940
6,742
238
1,230
n.a.
p.a.
n.a.
n.a.
1,136
n.a.
846
410
10,120
2,586
n.a.
126
n.a.
$19.50
C
500 million
Transcribed Image Text:Required: Use the information below to prepare a statement of cash flows for Windswept Woodworks, Incorporated for year 2. Net income is given. (Use a minus sign to indicate negative values. Round your answers to 2 decimal places.) Accounts payable Accounts receivable Accumulated depreciation Cash & equivalents Common stock Cost of goods sold Depreciation expense Common stock dividends paid Interest expense Inventory Addition to retained earnings Long-term debt Notes payable Gross plant & equipment. Retained earnings: Sales Other current liabilities Tax rate Windswept Woodworks, Incorporated Input Data (millions of dollars) Market price per share-year end Number of shares outstanding. Windswept Woodworks, Incorporated Statement of Cash Flows Year 21 562 1,406 6,872 350 1,310 1,530 2 ? 170 1,140 602 938 260 10,380 3,188 3,048 146 218 $ 21.80 500 million Year 1 494 940 6,742 238 1,230 n.a. p.a. n.a. n.a. 1,136 n.a. 846 410 10,120 2,586 n.a. 126 n.a. $19.50 C 500 million
for the period ending December 31, Year 2
(millions of dollars)
Cash balance on December 31, year 1
Cash flows from operations
Net income
Add: depreciation expense
Increase in accounts receivable
Increase in inventories
Increase in accounts payable
Decrease in notes payable
Increase in other current liabilities
Total cash flow from operations
Cash flows from investment activities
Increase in gross plant and equipment
Total cash flow from investments
Cash flows from financing activities
Increase in long-term debt
Increase in common stock
Cash dividends paid to common stockholders
Total cash flow from financing
Net change in cash balance.
Cash balance on December 31, year 2
$
$
238.00
962.22
Transcribed Image Text:for the period ending December 31, Year 2 (millions of dollars) Cash balance on December 31, year 1 Cash flows from operations Net income Add: depreciation expense Increase in accounts receivable Increase in inventories Increase in accounts payable Decrease in notes payable Increase in other current liabilities Total cash flow from operations Cash flows from investment activities Increase in gross plant and equipment Total cash flow from investments Cash flows from financing activities Increase in long-term debt Increase in common stock Cash dividends paid to common stockholders Total cash flow from financing Net change in cash balance. Cash balance on December 31, year 2 $ $ 238.00 962.22
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education