Sharp Screen Films, Incorporated, is developing its annual financial statements at December 31, complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows: Balance sheet at December 31 Cash Accounts receivable Merchandise inventory Property and equipment Less: Accumulated depreciation Accounts payable Wages payable Note payable, long-term Common stock and additional paid-in capital Retained earnings Current Year $ 67,350 18,550 25,350 213,150 (62,400) $ 262,000 $ 12,400 4,800 62,600 102,800 79,400 $ 262.000 Prior Year $ 65,900 25,350 20,000 152,900 (47,350) $ 216,800 year. $ 22,700 5,200 75,800 67,300 45,800 $ 216.800

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
Sharp Screen Films, Incorporated, is developing its annual financial statements at December 31, current year. The statements are
complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized
as follows:
Balance sheet at December 31
Cash
Accounts receivable
Merchandise inventory
Property and equipment
Less: Accumulated depreciation
Accounts payable
Wages payable
Note payable, long-term
Common stock and additional paid-in capital
Retained earnings
Income statement for current year
Sales
Cost of goods sold
Depreciation expense
Other expenses
Net income
Additional Data:
a. Bought equipment for cash, $60,250.
b. Paid $13,200 on the long-term note payable.
c. Issued new shares of stock for $35,500 cash.
Current Year Prior Year
$ 65,900
$ 67,350
18,550
25,350
25,350
20,000
Net income
Adjustments to reconcile net income to net cash provided
by operating activities:
213,150
(62,400)
$ 262,000
Depreciation expense
Decrease in accounts receivable
Increase in merchandise inventory
Decrease in wages payable
Decrease in accounts payable
$ 12,400
4,800
62,600
102,800
79,400
$ 262,000
d. Dividends of $9,950 were declared and paid.
e. Other expenses all relate to wages.
f. Accounts payable includes only inventory purchases made on credit.
$ 209,000
106,000
15,050
44,400
$ 43,550
SHARP SCREEN FILMS, INCORPORATED
Statement of Cash Flows
For the Year Ended December 31, Current Year
Cash flows from operating activities:
Required:
1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year.
Note: List cash outflows as negative amounts.
$
152,900
(47,350)
$ 216,800
15,050
6,800
(5,350)
(400)
(10,300)
$ 22,700
5,200
75,800
67,300
45,800
$ 216,800
$
43,550
5,800
< Prev
4 of 7
=
N
Transcribed Image Text:Sharp Screen Films, Incorporated, is developing its annual financial statements at December 31, current year. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized as follows: Balance sheet at December 31 Cash Accounts receivable Merchandise inventory Property and equipment Less: Accumulated depreciation Accounts payable Wages payable Note payable, long-term Common stock and additional paid-in capital Retained earnings Income statement for current year Sales Cost of goods sold Depreciation expense Other expenses Net income Additional Data: a. Bought equipment for cash, $60,250. b. Paid $13,200 on the long-term note payable. c. Issued new shares of stock for $35,500 cash. Current Year Prior Year $ 65,900 $ 67,350 18,550 25,350 25,350 20,000 Net income Adjustments to reconcile net income to net cash provided by operating activities: 213,150 (62,400) $ 262,000 Depreciation expense Decrease in accounts receivable Increase in merchandise inventory Decrease in wages payable Decrease in accounts payable $ 12,400 4,800 62,600 102,800 79,400 $ 262,000 d. Dividends of $9,950 were declared and paid. e. Other expenses all relate to wages. f. Accounts payable includes only inventory purchases made on credit. $ 209,000 106,000 15,050 44,400 $ 43,550 SHARP SCREEN FILMS, INCORPORATED Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities: Required: 1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. Note: List cash outflows as negative amounts. $ 152,900 (47,350) $ 216,800 15,050 6,800 (5,350) (400) (10,300) $ 22,700 5,200 75,800 67,300 45,800 $ 216,800 $ 43,550 5,800 < Prev 4 of 7 = N
Additional Data:
a. Bought equipment for cash, $60,250.
b. Paid $13,200 on the long-term note payable.
c. Issued new shares of stock for $35,500 cash.
d. Dividends of $9,950 were declared and paid.
e. Other expenses all relate to wages.
f. Accounts payable includes only inventory purchases made on credit.
Required:
1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year.
Note: List cash outflows as negative amounts.
SHARP SCREEN FILMS, INCORPORATED
Statement of Cash Flows
For the Year Ended December 31, Current Year
Cash flows from operating activities:
Net income
Adjustments to reconcile net income to net cash provided
by operating activities:
Depreciation expense
Decrease in accounts receivable
Increase in merchandise inventory
Decrease in wages payable
Decrease in accounts payable
Answer is not complete.
Cash flows from investing activities:
Cash payments to purchase property and equipment
Cash s from financing activities:
Cash payments on long-term note
Cash receipts from issuing stock
Cash payments for dividends
Net cash provided by financing activities
Net increase in cash during the year
Cash balance, January 1, current year
Cash balance, December 31, current year
3
00000
✓$
✔
>>>
✓
✓
✓
15,050
6,800
(5,350)
(400)
(10,300)
60,250X
(13,200)
35,500
(9,950)
$
$
43,550✔
5,800
49,350
60,250
12,350
1,450
65,900✔
67,350
< Prev
4 of 7
Transcribed Image Text:Additional Data: a. Bought equipment for cash, $60,250. b. Paid $13,200 on the long-term note payable. c. Issued new shares of stock for $35,500 cash. d. Dividends of $9,950 were declared and paid. e. Other expenses all relate to wages. f. Accounts payable includes only inventory purchases made on credit. Required: 1. Prepare the statement of cash flows using the indirect method for the year ended December 31, current year. Note: List cash outflows as negative amounts. SHARP SCREEN FILMS, INCORPORATED Statement of Cash Flows For the Year Ended December 31, Current Year Cash flows from operating activities: Net income Adjustments to reconcile net income to net cash provided by operating activities: Depreciation expense Decrease in accounts receivable Increase in merchandise inventory Decrease in wages payable Decrease in accounts payable Answer is not complete. Cash flows from investing activities: Cash payments to purchase property and equipment Cash s from financing activities: Cash payments on long-term note Cash receipts from issuing stock Cash payments for dividends Net cash provided by financing activities Net increase in cash during the year Cash balance, January 1, current year Cash balance, December 31, current year 3 00000 ✓$ ✔ >>> ✓ ✓ ✓ 15,050 6,800 (5,350) (400) (10,300) 60,250X (13,200) 35,500 (9,950) $ $ 43,550✔ 5,800 49,350 60,250 12,350 1,450 65,900✔ 67,350 < Prev 4 of 7
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education