Prepare the statement of cash flows for the current year ended December 31 using the indirect method

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

1. Prepare the statement of cash flows for the current year ended December 31 using the indirect method. (Amounts to be deducted should be indicated with a minus sign.)

To thic Ical Linucu Deceilinci ✔I
Cash Flows from Operating Activities:
Adjustments to Reconcile Net Income to Net Cash
Provided by Operating Activities:
Changes in Current Assets and Current Liabilities
Cash Flows from Investing Activities:
Cash Flows from Financing Activities:
Transcribed Image Text:To thic Ical Linucu Deceilinci ✔I Cash Flows from Operating Activities: Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities: Changes in Current Assets and Current Liabilities Cash Flows from Investing Activities: Cash Flows from Financing Activities:
XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the
statement of cash flows. The completed comparative balance sheets and income statement are summarized:
Balance Sheet at December 31
Cash
Accounts Receivable
Inventory
Equipment
Accumulated Depreciation-Equipment
Total Assets
Accounts Payable
Salaries and Wages Payable
Notes Payable (long-term)
Common Stock
Retained Earnings
Total Liabilities and Stockholders' Equity
Income Statement
Service Revenue
Cost of Goods Sold
Other Expenses
Net Income
Current Year
$ 35,200
36,000
42,000
128,500
(31,000)
$ 210,700
$ 37,000
1,400
42,500
91,600
38,200
$ 210,700
$ 125,000
72,500
39,800
$ 12,700
Previous Year
$ 30,250
28,500
38,500
105,000
(25,500)
$ 176,750
$ 27,500
1,650
49,000
73,100
25,500
$ 176,750
Additional Data:
a. Bought equipment for cash, $23,500.
b. Paid $6,500 on the long-term notes payable.
c. Issued new shares of stock for $18,500 cash.
d. No dividends were declared or paid.
e. Other expenses included depreciation, $5,500; salaries and wages, $20,500; taxes, $6,500; utilities, $7,300.
f. Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or
other expenses, assume that these expenses were fully paid in cash.
Transcribed Image Text:XS Supply Company is developing its annual financial statements at December 31. The statements are complete except for the statement of cash flows. The completed comparative balance sheets and income statement are summarized: Balance Sheet at December 31 Cash Accounts Receivable Inventory Equipment Accumulated Depreciation-Equipment Total Assets Accounts Payable Salaries and Wages Payable Notes Payable (long-term) Common Stock Retained Earnings Total Liabilities and Stockholders' Equity Income Statement Service Revenue Cost of Goods Sold Other Expenses Net Income Current Year $ 35,200 36,000 42,000 128,500 (31,000) $ 210,700 $ 37,000 1,400 42,500 91,600 38,200 $ 210,700 $ 125,000 72,500 39,800 $ 12,700 Previous Year $ 30,250 28,500 38,500 105,000 (25,500) $ 176,750 $ 27,500 1,650 49,000 73,100 25,500 $ 176,750 Additional Data: a. Bought equipment for cash, $23,500. b. Paid $6,500 on the long-term notes payable. c. Issued new shares of stock for $18,500 cash. d. No dividends were declared or paid. e. Other expenses included depreciation, $5,500; salaries and wages, $20,500; taxes, $6,500; utilities, $7,300. f. Accounts Payable includes only inventory purchases made on credit. Because there are no liability accounts relating to taxes or other expenses, assume that these expenses were fully paid in cash.
Expert Solution
steps

Step by step

Solved in 2 steps with 4 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education