Create a cash flow statement to find the following: Cash beginning of the year Operating Activity Net Income Plus: Depreciation Change in Current Assets Accounts Receivable (inc) inventors (dec.) Change in Current Liabilities Accounts Payable (inc.) Salary Payable (inc.) Net Cash from Operations Investment Activity Change in Fixed Assets (inc.) Net Cash fror Financing Activity Change in Notes Payable Change in Long Term Debt (dec.) Change in Common Stock (inc.) Dividends Paid (yes) Net Cash from Financing Net Increase or Decrease in Cash Cash End of Year Operating Cash Flow

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Create a cash flow statement to find the following:

Cash beginning of the year

Operating Activity

Net Income

Plus: Depreciation

Change in Current Assets

Accounts Receivable (inc)

inventors

(dec.)

Change in Current Liabilities

Accounts Payable (inc.)

Salary Payable (inc.)

Net Cash from Operations

Investment Activity

Change in Fixed Assets (inc.)

Net Cash fror

Financing Activity

Change in Notes Payable

Change in Long Term Debt (dec.)

Change in Common Stock (inc.)

Dividends Paid

(yes)

Net Cash from Financing

Net Increase or Decrease in Cash

Cash End of Year

Operating Cash Flow

Free Cash Flow

Cash
Accounts Receivable
Inventory
Current Assets
Fixed Assets
Gross
Accumulated Deprecation.
Net Fixed Assets
Total Assets
Assets
12/31/20
2,000
4,832
3,217
10,049
35,183
-22,640
12,543
22,592
Cortland, Inc.
Balance Sheet
12/31/21
4,800
6,614
2,843
14,257
39,456
-24,852
14,604
28,861
Accounts Payable
Salary Payable
Current Liabilities.
Long Term Debt
Total Liabilities
Common Stock
Retained Earnings
Total Equity
Total Liabilities and Equity
Liabilities
Equity
12/31/20
1,600
315
1,915
1,823
3,738
10,000
8,854
18,854
22,592
12/31/21
3,573
1.228
4,801
409
5,210
13,500
10,151
23,651
28,861
Transcribed Image Text:Cash Accounts Receivable Inventory Current Assets Fixed Assets Gross Accumulated Deprecation. Net Fixed Assets Total Assets Assets 12/31/20 2,000 4,832 3,217 10,049 35,183 -22,640 12,543 22,592 Cortland, Inc. Balance Sheet 12/31/21 4,800 6,614 2,843 14,257 39,456 -24,852 14,604 28,861 Accounts Payable Salary Payable Current Liabilities. Long Term Debt Total Liabilities Common Stock Retained Earnings Total Equity Total Liabilities and Equity Liabilities Equity 12/31/20 1,600 315 1,915 1,823 3,738 10,000 8,854 18,854 22,592 12/31/21 3,573 1.228 4,801 409 5,210 13,500 10,151 23,651 28,861
Cortland, Inc.
Income Statement
For Year Ended 12/31/21
Sales
Cost of Goods
Deprecation
Operating Expenses
EBIT
Interest
EBT
Tax
Net Income
Dividends
Addition to R/E
40,000
12,512
2,212
17,275
8,001
180
7,821
2,265
5,556
4,259
1,297
Transcribed Image Text:Cortland, Inc. Income Statement For Year Ended 12/31/21 Sales Cost of Goods Deprecation Operating Expenses EBIT Interest EBT Tax Net Income Dividends Addition to R/E 40,000 12,512 2,212 17,275 8,001 180 7,821 2,265 5,556 4,259 1,297
Expert Solution
steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education