Cash Flow Balance Sheet Cash Accounts Receivable. Inventory CURRENT ASSETS Fixed Assets: Gross Accum. Depreciation Net. TOTAL ASSETS BISON INC. Liabilities Accounts Payable Salary Payable CURRENT LIABILITIES Long-Term Debt Total Liabilities Common Size Stockholder's Equity Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities & Equity 2020 18,523 4,741 11,775 35,039 59,888 -22,200 37,688 72,727 1,856 2,051 3,907 8,620 12,527 2021 38,227 5,784 13,888 57,899 72,000 -26,854 45,146 103,045 1,350 1,500 2,850 10,200 13,050 15,000 25,000 45,200 64,994.872 60,200 89,994.872 72,727 103,044.872 Income Statement Revenue COGS Gross Profit Depreciation Expense Expenses EBIT Interest EBT BISON INC. Tax Net Income Dividends Add to R/E 2021 120,566 68,990 51,576 4,654 17,855 33,721 2,400 31,321 6,577.41 24,743.59 4,948.718 19,794.872
Cash Flow Balance Sheet Cash Accounts Receivable. Inventory CURRENT ASSETS Fixed Assets: Gross Accum. Depreciation Net. TOTAL ASSETS BISON INC. Liabilities Accounts Payable Salary Payable CURRENT LIABILITIES Long-Term Debt Total Liabilities Common Size Stockholder's Equity Common Stock Retained Earnings Total Stockholders' Equity Total Liabilities & Equity 2020 18,523 4,741 11,775 35,039 59,888 -22,200 37,688 72,727 1,856 2,051 3,907 8,620 12,527 2021 38,227 5,784 13,888 57,899 72,000 -26,854 45,146 103,045 1,350 1,500 2,850 10,200 13,050 15,000 25,000 45,200 64,994.872 60,200 89,994.872 72,727 103,044.872 Income Statement Revenue COGS Gross Profit Depreciation Expense Expenses EBIT Interest EBT BISON INC. Tax Net Income Dividends Add to R/E 2021 120,566 68,990 51,576 4,654 17,855 33,721 2,400 31,321 6,577.41 24,743.59 4,948.718 19,794.872
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:Cash Flow
Balance Sheet
Cash
Accounts Receivable
Inventory
CURRENT ASSETS
Fixed Assets:
Gross
Accum. Depreciation
Net
TOTAL ASSETS
BISON INC.
Liabilities
Accounts Payable
Salary Payable
CURRENT LIABILITIES
Long-Term Debt
Total Liabilities
Common Size
Stockholder's Equity
Common Stock
Retained Earnings
Total Stockholders' Equity
Total Liabilities & Equity
2020
18,523
4,741
11,775
35,039
59,888
-22,200
37,688
72,727
1,856
2,051
3,907
8,620
12,527
2021
38,227
5,784
13,888
57,899
72,000
-26,854
45,146
103,045
1,350
1,500
2,850
10,200
13,050
15,000
25,000
45,200
64,994.872
60,200
89,994.872
72,727 103,044.872
BISON INC.
Income Statement
Revenue
COGS
Gross Profit
Depreciation Expense
Expenses
EBIT
Interest
EBT
Tax
Net Income
Dividends
Add to R/E
2021
120,566
68,990
51,576
4,654
17,855
33,721
2,400
31,321
6,577.41
24,743.59
4,948.718
19,794.872

Transcribed Image Text:Cash Flow
Cash Flow Statement
Beginning Cash Balance
OPERATING ACTIVITIES:
Net Income
Depreciation
Change in Current Accounts:
Common Size
BISON INC.
Net flow from Operating Activities
INVESTING ACTIVITIES:
Gross Fixed Assets
Net flow from Investing Activities
FINANCING ACTIVITIES:
Operating Cash Flow
Free Cash Flow
Notes Payable
Long-term Debt
Dividends
Common Stock
Net flow from financing activities
Net Cash Flow
Ending Cash Balance
2021
Expert Solution

Step 1
Cash flow statement is one of financial statements includes three activities that are
- Cash flow from operating activities
- Cash flow from investing activities
- Cash flow from financing.
Cash flow statement can be prepared by two methods one is indirect method and other one is Direct method.
Step by step
Solved in 3 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education