Income Statement Sales COGS SGA a. b. Depreciation E BIT Interest E BT Taxes (35%) Net income Dividend payout Cash Accounts receivable Inventory Current assets Net fixed assets Total assets Net fixed assets Cash Accounts receivable Inventory Current assets Balance Sheet as of December 31, 2019 Accounts payable Notes payable Current liabilities 22,228 19,450 25,495 67,173 Less than $50,000 Between $65,000 and $75,000 205,000 C. Between $75,000 and $85,000 d. Between $85,000 and $100,000 272,173 Total assets 310,029 16. How much is the operating cash flow in 2020? 26,674 26,674 35,010 88,358 2019 277,855 141,641 27,786 38,900 69,528 221,671 4,275 65,253 22,839 42,414 50% Balance Sheet as of December 31, 2020 Accounts payable Long-term debt Owner's equity 2020 333,426 175,049 38,344 46,680 73,353 4,356 68,997 24,149 44,848 35% Total liab & equity Notes payable Current liabilities Long-term debt Owner's equity Total liab & equity 31,161 16,250 47,411 55,000 169,762 272,173 38,511 22,604 61,115 310,029
Income Statement Sales COGS SGA a. b. Depreciation E BIT Interest E BT Taxes (35%) Net income Dividend payout Cash Accounts receivable Inventory Current assets Net fixed assets Total assets Net fixed assets Cash Accounts receivable Inventory Current assets Balance Sheet as of December 31, 2019 Accounts payable Notes payable Current liabilities 22,228 19,450 25,495 67,173 Less than $50,000 Between $65,000 and $75,000 205,000 C. Between $75,000 and $85,000 d. Between $85,000 and $100,000 272,173 Total assets 310,029 16. How much is the operating cash flow in 2020? 26,674 26,674 35,010 88,358 2019 277,855 141,641 27,786 38,900 69,528 221,671 4,275 65,253 22,839 42,414 50% Balance Sheet as of December 31, 2020 Accounts payable Long-term debt Owner's equity 2020 333,426 175,049 38,344 46,680 73,353 4,356 68,997 24,149 44,848 35% Total liab & equity Notes payable Current liabilities Long-term debt Owner's equity Total liab & equity 31,161 16,250 47,411 55,000 169,762 272,173 38,511 22,604 61,115 310,029
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 3 steps
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education