Harlan Mining Co. has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have prepared is a statement of cash flows. Financial statements for 2025 are provided below. Cash Accounts receivable Inventory Property, plant, and equipment Less accumulated depreciation Accounts payable Income taxes payable Bonds payable Common stock Retained earnings COMPARATIVE BALANCE SHEETS 12/31/25 Sales revenue $608000 (320000) $408000 360000 384000 $960000 288000 (304000) $1440000 $176000 352000 360000 216000 336000 $1440000 INCOME STATEMENT For the Year Ended December 31, 2025 12/31/24 $8400000 $192000 216000 480000 656000 $1544000 $96000 392000 600000 216000 240000 $1544000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
**Comparative Balance Sheets**

**As of 12/31/25 and 12/31/24**

- **Assets:**
  - Cash: 
    - 12/31/25: $408,000
    - 12/31/24: $192,000
  - Accounts receivable: 
    - 12/31/25: $360,000
    - 12/31/24: $216,000
  - Inventory: 
    - 12/31/25: $384,000
    - 12/31/24: $480,000
  - Property, plant, and equipment: 
    - 12/31/25: $608,000
    - 12/31/24: $960,000
  - Less accumulated depreciation: 
    - 12/31/25: ($320,000)
    - 12/31/24: ($304,000)
  - Net property, plant, and equipment:
    - 12/31/25: $288,000
    - 12/31/24: $656,000

- **Total Assets:**
  - 12/31/25: $1,440,000
  - 12/31/24: $1,544,000

- **Liabilities and Equity:**
  - Accounts payable:
    - 12/31/25: $176,000
    - 12/31/24: $96,000
  - Income taxes payable:
    - 12/31/25: $352,000
    - 12/31/24: $392,000
  - Bonds payable:
    - 12/31/25: $360,000
    - 12/31/24: $600,000
  - Common stock:
    - 12/31/25: $216,000
    - 12/31/24: $216,000
  - Retained earnings:
    - 12/31/25: $336,000
    - 12/31/24: $240,000

- **Total Liabilities and Equity:**
  - 12/31/25: $1,440,000
  - 12/31/24: $1,544,000

---

**Income Statement**

**
Transcribed Image Text:**Comparative Balance Sheets** **As of 12/31/25 and 12/31/24** - **Assets:** - Cash: - 12/31/25: $408,000 - 12/31/24: $192,000 - Accounts receivable: - 12/31/25: $360,000 - 12/31/24: $216,000 - Inventory: - 12/31/25: $384,000 - 12/31/24: $480,000 - Property, plant, and equipment: - 12/31/25: $608,000 - 12/31/24: $960,000 - Less accumulated depreciation: - 12/31/25: ($320,000) - 12/31/24: ($304,000) - Net property, plant, and equipment: - 12/31/25: $288,000 - 12/31/24: $656,000 - **Total Assets:** - 12/31/25: $1,440,000 - 12/31/24: $1,544,000 - **Liabilities and Equity:** - Accounts payable: - 12/31/25: $176,000 - 12/31/24: $96,000 - Income taxes payable: - 12/31/25: $352,000 - 12/31/24: $392,000 - Bonds payable: - 12/31/25: $360,000 - 12/31/24: $600,000 - Common stock: - 12/31/25: $216,000 - 12/31/24: $216,000 - Retained earnings: - 12/31/25: $336,000 - 12/31/24: $240,000 - **Total Liabilities and Equity:** - 12/31/25: $1,440,000 - 12/31/24: $1,544,000 --- **Income Statement** **
### Income Statement

- **Sales revenue:** $8,400,000
- **Cost of sales:** $7,152,000
- **Gross profit:** $1,248,000

#### Expenses
- **Selling expenses:** $600,000
- **Administrative expenses:** $192,000
- **Total Operating Expenses:** $792,000

- **Income from operations:** $456,000
- **Interest expense:** $72,000
- **Income before taxes:** $384,000
- **Income taxes:** $96,000
- **Net income:** $288,000

### Additional Data

1. **Dividends for the year 2025:** $192,000.
2. **Equipment Sale:**
   - Sold for $240,000.
   - Original cost: $352,000.
   - Book value at the time of sale: $288,000.
   - Loss on sale incorrectly charged to cost of sales.
3. **Depreciation expense** is categorized under selling expenses.

### Cash Received from Customers

Under the direct method, the cash received from customers is:
- Options: 
  - $8,440,000
  - $8,540,000
  - $8,400,000
- Selected: $8,525,000

This information is vital for understanding company financials, interpreting cash flow, and assessing profit margins.
Transcribed Image Text:### Income Statement - **Sales revenue:** $8,400,000 - **Cost of sales:** $7,152,000 - **Gross profit:** $1,248,000 #### Expenses - **Selling expenses:** $600,000 - **Administrative expenses:** $192,000 - **Total Operating Expenses:** $792,000 - **Income from operations:** $456,000 - **Interest expense:** $72,000 - **Income before taxes:** $384,000 - **Income taxes:** $96,000 - **Net income:** $288,000 ### Additional Data 1. **Dividends for the year 2025:** $192,000. 2. **Equipment Sale:** - Sold for $240,000. - Original cost: $352,000. - Book value at the time of sale: $288,000. - Loss on sale incorrectly charged to cost of sales. 3. **Depreciation expense** is categorized under selling expenses. ### Cash Received from Customers Under the direct method, the cash received from customers is: - Options: - $8,440,000 - $8,540,000 - $8,400,000 - Selected: $8,525,000 This information is vital for understanding company financials, interpreting cash flow, and assessing profit margins.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education