Write him a brief memo explaining the form and content of the statement of cash flows.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Alex Thompson the owner-president of Computer Services Company, is unfamiliar with the statement
of cash flows that you, as his accountant, prepared. He asks for further explanation. 
Instructions 
Write him a brief memo explaining the form and content of the statement of cash flows. 
The cash flow statement on below.

EM-BINUS-AA-FPU-78/V2RO
Changes in operating assets and liabilities:
Derivative financial instruments
Notes and accounts receivable, net
Receivables from related parties
Other receivables from related parties
Inventories
(32,189)
(14,131,066)
(204,278)
50,589
122,472
18,578
(312,251)
(22,311)
(11,947,191)
(168,047)
(63,258)
(12,989,916)
53,182
Other financial assets
Other current assets
648,051
Accounts payable
Payables to related parties
Salary and bonus payable
Accrued profit sharing to employees and bonus to directors and supervisors
Accrued expenses and other current liabilities
Provisions
3,656,358
346,401
850,094
(605,182)
883,925
1,386,797
1,552,210
2,105,298
Accrued pension cost
Cash generated from operations
Income taxes paid
3,531,017
1,595,810
9,554
361,846,606
(14,463,069)
2,051,785
977,901
(5,769)
296,275,199
(11,312,039)
Net cash generated by operating activities
347,383,537
284,963,160
CASH FLOWS FROM INVESTING ACTIVITIES
Acquisitions of:
Available-for-sale financial assets
Held-to-maturity financial assets
(21,303)
(31,525,876)
(1,795,949)
(27,165)
(287,594,773)
(2,750,361)
(56,512)
(246,137,361)
(1,782,299)
Financial assets carried at cost
Property, plant and equipment
Intangible assets
Proceeds from disposal or redemption of:
Available-for-sale financial assets
2,418,578
964,367
Held-to-maturity financial assets
5,145,850
2,711,440
Financial assets carried at cost
67,986
353,656
Property, plant and equipment
Other assets
157,484
26,688
173,554
Costs from entering into hedging transactions
Interest received
(143,982)
1,790,725
1,719,026
Other dividends received
506,143
71,057
Dividends received from associates
2,141,881
Refundable deposits paid
Refundable deposits refunded
Net cash outflow from deconsolidation of subsidiary (Note 34)
2,088,472
(517,162)
2,609,313
(98,888)
113,399
(979,910)
Net cash used in investing activities
(281,054,215)
(269,317,707)
Transcribed Image Text:EM-BINUS-AA-FPU-78/V2RO Changes in operating assets and liabilities: Derivative financial instruments Notes and accounts receivable, net Receivables from related parties Other receivables from related parties Inventories (32,189) (14,131,066) (204,278) 50,589 122,472 18,578 (312,251) (22,311) (11,947,191) (168,047) (63,258) (12,989,916) 53,182 Other financial assets Other current assets 648,051 Accounts payable Payables to related parties Salary and bonus payable Accrued profit sharing to employees and bonus to directors and supervisors Accrued expenses and other current liabilities Provisions 3,656,358 346,401 850,094 (605,182) 883,925 1,386,797 1,552,210 2,105,298 Accrued pension cost Cash generated from operations Income taxes paid 3,531,017 1,595,810 9,554 361,846,606 (14,463,069) 2,051,785 977,901 (5,769) 296,275,199 (11,312,039) Net cash generated by operating activities 347,383,537 284,963,160 CASH FLOWS FROM INVESTING ACTIVITIES Acquisitions of: Available-for-sale financial assets Held-to-maturity financial assets (21,303) (31,525,876) (1,795,949) (27,165) (287,594,773) (2,750,361) (56,512) (246,137,361) (1,782,299) Financial assets carried at cost Property, plant and equipment Intangible assets Proceeds from disposal or redemption of: Available-for-sale financial assets 2,418,578 964,367 Held-to-maturity financial assets 5,145,850 2,711,440 Financial assets carried at cost 67,986 353,656 Property, plant and equipment Other assets 157,484 26,688 173,554 Costs from entering into hedging transactions Interest received (143,982) 1,790,725 1,719,026 Other dividends received 506,143 71,057 Dividends received from associates 2,141,881 Refundable deposits paid Refundable deposits refunded Net cash outflow from deconsolidation of subsidiary (Note 34) 2,088,472 (517,162) 2,609,313 (98,888) 113,399 (979,910) Net cash used in investing activities (281,054,215) (269,317,707)
2013
2012
CASH FLOWS FROM OPERATING ACTIVITIES
Income before income tax
$
215,487,122
181,676,456
Adjustments for:
Depreciation expense
Amortization expense
Stock option compensation cost of subsidiary
Finance costs
153,979,847
2,202,022
5,312
2,646,776
(3,972,031)
(1,835,980)
(48,848)
129,168,514
2,180,775
6,219
1,020,422
(2,073,729)
(1,645,036)
(103)
444,505
4,231,602
(399,598)
(141,491)
(4,977)
Share of profits of associates and joint venture
Interest income
Gain on disposal of property, plant and equipment and intangible assets, net
Impairment loss on property, plant and equipment
Impairment loss of financial assets
Gain on disposal of available-for-sale financial assets, net
Gain on disposal of financial assets carried at cost, net
Loss (gain) on disposal of investments in associates
Gain on deconsolidation of subsidiary
Unrealized gross profit on sales to associates
Loss (gain) on foreign exchange, net
Dividend income
352,214
(1,267,086)
(44,721)
733
(293,578)
20,870
317,547
(506,143)
(9,977)
25,029
(3,219,144)
(71,057)
(886)
Income from receipt of equity securities in settlement of trade receivables
Loss on hedging instruments
Gain on arising from changes in fair value of available-for-sale financial assets in
hedge effective portion
5,602,779
(5,071,118)
Transcribed Image Text:2013 2012 CASH FLOWS FROM OPERATING ACTIVITIES Income before income tax $ 215,487,122 181,676,456 Adjustments for: Depreciation expense Amortization expense Stock option compensation cost of subsidiary Finance costs 153,979,847 2,202,022 5,312 2,646,776 (3,972,031) (1,835,980) (48,848) 129,168,514 2,180,775 6,219 1,020,422 (2,073,729) (1,645,036) (103) 444,505 4,231,602 (399,598) (141,491) (4,977) Share of profits of associates and joint venture Interest income Gain on disposal of property, plant and equipment and intangible assets, net Impairment loss on property, plant and equipment Impairment loss of financial assets Gain on disposal of available-for-sale financial assets, net Gain on disposal of financial assets carried at cost, net Loss (gain) on disposal of investments in associates Gain on deconsolidation of subsidiary Unrealized gross profit on sales to associates Loss (gain) on foreign exchange, net Dividend income 352,214 (1,267,086) (44,721) 733 (293,578) 20,870 317,547 (506,143) (9,977) 25,029 (3,219,144) (71,057) (886) Income from receipt of equity securities in settlement of trade receivables Loss on hedging instruments Gain on arising from changes in fair value of available-for-sale financial assets in hedge effective portion 5,602,779 (5,071,118)
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Personal Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education