As part of your analysis, you are required to investigate Insignia Corporation Limited’s cash flows. Required: Using the financial statement provided: Prepare Insignia’s Cash Flow Statement for 2020.
Reporting Cash Flows
Reporting of cash flows means a statement of cash flow which is a financial statement. A cash flow statement is prepared by gathering all the data regarding inflows and outflows of a company. The cash flow statement includes cash inflows and outflows from various activities such as operating, financing, and investment. Reporting this statement is important because it is the main financial statement of the company.
Balance Sheet
A balance sheet is an integral part of the set of financial statements of an organization that reports the assets, liabilities, equity (shareholding) capital, other short and long-term debts, along with other related items. A balance sheet is one of the most critical measures of the financial performance and position of the company, and as the name suggests, the statement must balance the assets against the liabilities and equity. The assets are what the company owns, and the liabilities represent what the company owes. Equity represents the amount invested in the business, either by the promoters of the company or by external shareholders. The total assets must match total liabilities plus equity.
Financial Statements
Financial statements are written records of an organization which provide a true and real picture of business activities. It shows the financial position and the operating performance of the company. It is prepared at the end of every financial cycle. It includes three main components that are balance sheet, income statement and cash flow statement.
Owner's Capital
Before we begin to understand what Owner’s capital is and what Equity financing is to an organization, it is important to understand some basic accounting terminologies. A double-entry bookkeeping system Normal account balances are those which are expected to have either a debit balance or a credit balance, depending on the nature of the account. An asset account will have a debit balance as normal balance because an asset is a debit account. Similarly, a liability account will have the normal balance as a credit balance because it is amount owed, representing a credit account. Equity is also said to have a credit balance as its normal balance. However, sometimes the normal balances may be reversed, often due to incorrect journal or posting entries or other accounting/ clerical errors.
![Insignia Corporation Limited
Statement of Financial Position
As at December 31, 2018 & 2019
2019
2020
2019
2020
('000s)
('000s)
('000s)
('000s)
ASSETS
LIABILITIES & EQUITY
Current Assets
Current Liabilities
Accounts Payables
Notes Payables
Inventories
175,000
100,000
350,000
450,000
243,800
160,000
60,000
Accounts Receivables
200,000
Cash & Equivalents
350,000
395,000
220,000
275,000
900,000
1088,800
Non-current Liabilites
790,000
835,000
Non Current Assets, Net
700,000
805,000
Total Liabilities
1010,000
1110,000
Equity
Common Stock
230,000
260,000
Retained Earnings
Total Equity
360,000
590,000
523,800
783,800
TOTAL ASSETS
1600,000
1893,800
TOTAL LIAB. & EQUITY
1600,000
1893,800](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fe3cae073-2231-40b4-a392-c47bef672e34%2Fa8c56864-e506-4df6-978b-4ec3ba29c412%2Faalnhui_processed.jpeg&w=3840&q=75)
![The following comprehensive assessment is based on a continuing case study of Insignia
Corporation Limited. The following financial statements have been provided:
Insignia Corporation Limited
Income Statement
For the years ended December 31, 2019 & 2020
2019
2020
('000s)
900,000
(350,000)
(75,000)
(65,000)
(55,000)
355,000
('000s)
1035,000
(400,000)
(80,000)
(75,000)
(60,000)
420,000
Sales
Cost of Goods Sold
Selling & Marketing Costs
Admin. Expenses
Depreciation Expense
Earnings before Interest & Taxes
Interest Expense
(25,000)
330,000
(30,000)
390,000
Taxable Income
Taxation (30%)
(99,000)
231,000
(117,000)
273,000
Net Income
Dividends (40%)
Addition to Retained Earnings
92,400
109,200
138,600
163,800](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fe3cae073-2231-40b4-a392-c47bef672e34%2Fa8c56864-e506-4df6-978b-4ec3ba29c412%2F4p0fxx9_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 2 steps with 1 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)