Homework Help is Here – Start Your Trial Now!
Business
Finance
Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2018 2017 Sales $11,000 $10,000 Operating costs excluding depreciation 9,360 8,500 Depreciation and amortization 380 360 Earnings before interest and taxes $ 1,260 $ 1,140 Less interest 120 100 $ 1,140 $ 1,040 Pre-tax income Taxes (40%) 456 416 Net income available to common stockholders $ 684 $ 624 Common dividends $ 220 200 Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars) 2018 2017 Assets Cash $ 550 $ 500 Short-term investments 110 100 Accounts receivable 2,750 2,500 Inventories 1,650 1,500 Total current assets $5,060 $4,600 Net plant and equipment 3,850 3,500 Total assets $8,910 $8,100 Liabilities and Equity Accounts payable $1,100 $1,000 Accruals 550 500 Notes payable 384 200 Total current liabilities $2,034 $1,700 Long-term debt 1,100 1,000 Total liabilities $3,134 $2,700 Common stock 4,312 4,400 Retained earnings 1,464 1,000 Total common equity $5,776 $5,400 Total liabilities and equity $8,910 $8,100

Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2018 2017 Sales $11,000 $10,000 Operating costs excluding depreciation 9,360 8,500 Depreciation and amortization 380 360 Earnings before interest and taxes $ 1,260 $ 1,140 Less interest 120 100 $ 1,140 $ 1,040 Pre-tax income Taxes (40%) 456 416 Net income available to common stockholders $ 684 $ 624 Common dividends $ 220 200 Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars) 2018 2017 Assets Cash $ 550 $ 500 Short-term investments 110 100 Accounts receivable 2,750 2,500 Inventories 1,650 1,500 Total current assets $5,060 $4,600 Net plant and equipment 3,850 3,500 Total assets $8,910 $8,100 Liabilities and Equity Accounts payable $1,100 $1,000 Accruals 550 500 Notes payable 384 200 Total current liabilities $2,034 $1,700 Long-term debt 1,100 1,000 Total liabilities $3,134 $2,700 Common stock 4,312 4,400 Retained earnings 1,464 1,000 Total common equity $5,776 $5,400 Total liabilities and equity $8,910 $8,100

Essentials Of Investments
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
See similar textbooks
icon
Related questions
Question

Free Cash Flows
Using Rhodes Corporation’s financial statements (shown after part f), answer
the following questions.
a. What is the net operating profit after taxes (NOPAT) for 2018?
b. What are the amounts of net operating working capital for both years?
c. What are the amounts of total net operating capital for both years?
d. What is the free cash flow for 2018?

e. What is the ROIC for 2018?
f. How much of the FCF did Rhodes use for each of the following purposes:
after-tax interest, net debt repayments, dividends, net stock repurchases,
and net purchases of short-term investments? (Hint: Remember that a net
use can be negative.)

Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2018 2017 Sales $11,000 $10,000 Operating costs excluding depreciation 9,360 8,500 Depreciation and amortization 380 360 Earnings before interest and taxes $ 1,260 $ 1,140 Less interest 120 100 $ 1,140 $ 1,040 Pre-tax income Taxes (40%) 456 416 Net income available to common stockholders $ 684 $ 624 Common dividends $ 220 200 Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars) 2018 2017 Assets Cash $ 550 $ 500 Short-term investments 110 100 Accounts receivable 2,750 2,500 Inventories 1,650 1,500 Total current assets $5,060 $4,600 Net plant and equipment 3,850 3,500 Total assets $8,910 $8,100
Transcribed Image Text:Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2018 2017 Sales $11,000 $10,000 Operating costs excluding depreciation 9,360 8,500 Depreciation and amortization 380 360 Earnings before interest and taxes $ 1,260 $ 1,140 Less interest 120 100 $ 1,140 $ 1,040 Pre-tax income Taxes (40%) 456 416 Net income available to common stockholders $ 684 $ 624 Common dividends $ 220 200 Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars) 2018 2017 Assets Cash $ 550 $ 500 Short-term investments 110 100 Accounts receivable 2,750 2,500 Inventories 1,650 1,500 Total current assets $5,060 $4,600 Net plant and equipment 3,850 3,500 Total assets $8,910 $8,100
Liabilities and Equity Accounts payable $1,100 $1,000 Accruals 550 500 Notes payable 384 200 Total current liabilities $2,034 $1,700 Long-term debt 1,100 1,000 Total liabilities $3,134 $2,700 Common stock 4,312 4,400 Retained earnings 1,464 1,000 Total common equity $5,776 $5,400 Total liabilities and equity $8,910 $8,100
Transcribed Image Text:Liabilities and Equity Accounts payable $1,100 $1,000 Accruals 550 500 Notes payable 384 200 Total current liabilities $2,034 $1,700 Long-term debt 1,100 1,000 Total liabilities $3,134 $2,700 Common stock 4,312 4,400 Retained earnings 1,464 1,000 Total common equity $5,776 $5,400 Total liabilities and equity $8,910 $8,100
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

SEE SOLUTIONCheck out a sample Q&A here
Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education
SEE MORE TEXTBOOKS