Current assets: Cash and cash equivalents Accounts Receivable Inventory Total current assets Property, plant and equipment Less accumulated depreciation Net property, plant and equipment Total assets Current liabilities: Accounts payable Accrued liabilities Income taxes payable Total current liabilities Bonds payable Total liabilities P & B Manufacturing Comparative Balance Sheet (dollars in millions) Stockholders' equity: Common stock Retained earnings Assets Ending Balance Liabilities and Stockholders' Equity Total stockholders' equity Total liabilities and stockholders' equity 65 530 600 1,195 1,719 640 1,079 2,274 180 94 72 346 180 526 800 948 1,748 2,274 Beginning Balance 91 572 580 1,243 1,656 480 1,176 2,419 180 105 88 373 310 683 800 936 1,736 2,419 P & B Manufacturing Income Statement For Year Ended December 31 (dollars in millions) Sales Cost of goods sold Gross Margin Selling and administrative expenses Net operating income Nonoperating items: Gain on sale of equipment Income before taxes Income taxes Net Income 4,450 3,550 900 820 80 4 84 29 55 P & B Manufacturing also provided the following information: 1 The company sold equipment that had an original cost of $15 million and accumulated depreciation of $9 million. The cash proceeds from the sale were $11 million. The gain on the sale was $4 million. 2 The company did not issue any new bonds during the year 3 The company paid a cash dividend during the year 4 The company did not complete any common stock transactions during the year

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

I need help to determine the following; 

  1. Using the indirect method, I need help to determine the Statement of Cash Flows for the year
1
Green boxes have drop down menu's to choose from
P & B Manufacturing
Statement of Cash Flows (indirect method)
For the Year Ended December 31
Operating Activities:
Net Income (starting point)
Adjustments to convert net income to cash basis:
Subtotal of Adjustments
Net cash provided by operating activities
Investing Activities:
Net cash used in investing activities
Financing Activities:
Net cash used in financing activities
Beginning cash and cash equivalents
Ending cash and cash equivalents
0
0
0
0
Transcribed Image Text:1 Green boxes have drop down menu's to choose from P & B Manufacturing Statement of Cash Flows (indirect method) For the Year Ended December 31 Operating Activities: Net Income (starting point) Adjustments to convert net income to cash basis: Subtotal of Adjustments Net cash provided by operating activities Investing Activities: Net cash used in investing activities Financing Activities: Net cash used in financing activities Beginning cash and cash equivalents Ending cash and cash equivalents 0 0 0 0
Current assets:
Cash and cash equivalents
Accounts Receivable
Inventory
Total current assets
Property, plant and equipment
Less accumulated depreciation
Net property, plant and equipment
Total assets
Current liabilities:
Accounts payable
Accrued liabilities
Income taxes payable
Total current liabilities
P & B Manufacturing
Comparative Balance Sheet
(dollars in millions)
Bonds payable
Total liabilities
Stockholders' equity:
Common stock
Retained earnings
Assets
Ending Balance
Liabilities and Stockholders' Equity
Total stockholders' equity
Total liabilities and stockholders' equity
65
530
600
1,195
1,719
640
1,079
2,274
180
94
72
346
180
526
800
948
1,748
2,274
Beginning Balance
91
572
580
1,243
1,656
480
1,176
2,419
180
105
88
373
310
683
800
936
1,736
2,419
P & B Manufacturing
Income Statement
For Year Ended December 31
(dollars in millions)
Sales
Cost of goods sold
Gross Margin
Selling and administrative expenses
Net operating income
Nonoperating items: Gain on sale of equipment
Income before taxes
Income taxes
Net Income
4,450
3,550
900
820
80
4
84
29
55
P & B Manufacturing also provided the following information:
1 The company sold equipment that had an original cost of $15 million and
accumulated depreciation of $9 million. The cash proceeds from the sale were
$11 million. The gain on the sale was $4 million.
2
The company did not issue any new bonds during the year
3
The company paid a cash dividend during the year
4 The company did not complete any common stock transactions during the
year
Transcribed Image Text:Current assets: Cash and cash equivalents Accounts Receivable Inventory Total current assets Property, plant and equipment Less accumulated depreciation Net property, plant and equipment Total assets Current liabilities: Accounts payable Accrued liabilities Income taxes payable Total current liabilities P & B Manufacturing Comparative Balance Sheet (dollars in millions) Bonds payable Total liabilities Stockholders' equity: Common stock Retained earnings Assets Ending Balance Liabilities and Stockholders' Equity Total stockholders' equity Total liabilities and stockholders' equity 65 530 600 1,195 1,719 640 1,079 2,274 180 94 72 346 180 526 800 948 1,748 2,274 Beginning Balance 91 572 580 1,243 1,656 480 1,176 2,419 180 105 88 373 310 683 800 936 1,736 2,419 P & B Manufacturing Income Statement For Year Ended December 31 (dollars in millions) Sales Cost of goods sold Gross Margin Selling and administrative expenses Net operating income Nonoperating items: Gain on sale of equipment Income before taxes Income taxes Net Income 4,450 3,550 900 820 80 4 84 29 55 P & B Manufacturing also provided the following information: 1 The company sold equipment that had an original cost of $15 million and accumulated depreciation of $9 million. The cash proceeds from the sale were $11 million. The gain on the sale was $4 million. 2 The company did not issue any new bonds during the year 3 The company paid a cash dividend during the year 4 The company did not complete any common stock transactions during the year
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education