Required: Prepare the statement of cash flows for Video Phones, Inc., using the direct method. Disclose any noncash transactions In an accompanying note. (LIst cash outflows and any decrease In cash as negative amounts.) VIDEO PHONES, INC. Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities: Net income 24 141,800 Depreciation expense 34,000 Loss (on sale of land) 8,700 Increase in accounts receivable (21,700) 37,000 Decrease in inventory Increase in prepaid rent (6,840) Decrease in accounts payable (15,700) Net cash flows from operating activities 177 260 Cash Flows from Investing Activities: (112,000) 28,300 Purchase investment in bonds Gain (on sale of land) Net cash flows from investing activities (83.700) Cash Flows from Financing Activities: Payment of cash dividends (28,500) Net cash flows from financing activities (28,500) Net increase in cash Cash at the beginning of the period 61,360 202,660 Cash at the end of the period 264,020 Note: Noncash Activities Purchase equipment issuing a note payable 67,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question
Additlonal Informatlon for 2021:
1. Purchase Investment In bonds for $112,000.
2 Sell land costing $37,000 for only $28,300, resulting in a $8,700 loss on sale of land.
3. Purchase $67,000 in equipment by Issulng a $67,000 long-term note payable to the seller. No cash Is exchanged In the transaction.
4. Declare and pay a cash dividend of $28,500.
Requlred:
Prepare the statement of cash flows for Video Phones, Inc., using the direct method. DIsclose any noncash transactions In an
accompanying note. (List cash outflows and any decrease In cash as negative amounts.)
VIDEO PHONES, INC.
Statement of Cash Flows
For the Year Ended December 31, 2021
Cash Flows from Operating Activities:
Net income
141,800
34,000
8,700
(21,700)
Depreciation expense
Loss (on sale of land)
Increase in accounts receivable
Decrease in inventory
37,000
Increase in prepaid rent
(6,840)
(15,700)
Decrease in accounts payable
Net cash flows from operating activities
177 260
Cash Flows from Investing Activities:
Purchase investment in bonds
(112,000)
28,300
Gain (on sale of land)
Net cash flows from investing activities
(83.700)
Cash Flows from Financing Activities:
Payment of cash dividends
(28,500)
Net cash flows from financing activities
(28,500)
Net increase in cash
61.360
Cash at the beginning of the period
202,660
Cash at the end of the period
264.020
Note: Noncash Activities
Purchase equipment issuing a note payable
67,000
Transcribed Image Text:Additlonal Informatlon for 2021: 1. Purchase Investment In bonds for $112,000. 2 Sell land costing $37,000 for only $28,300, resulting in a $8,700 loss on sale of land. 3. Purchase $67,000 in equipment by Issulng a $67,000 long-term note payable to the seller. No cash Is exchanged In the transaction. 4. Declare and pay a cash dividend of $28,500. Requlred: Prepare the statement of cash flows for Video Phones, Inc., using the direct method. DIsclose any noncash transactions In an accompanying note. (List cash outflows and any decrease In cash as negative amounts.) VIDEO PHONES, INC. Statement of Cash Flows For the Year Ended December 31, 2021 Cash Flows from Operating Activities: Net income 141,800 34,000 8,700 (21,700) Depreciation expense Loss (on sale of land) Increase in accounts receivable Decrease in inventory 37,000 Increase in prepaid rent (6,840) (15,700) Decrease in accounts payable Net cash flows from operating activities 177 260 Cash Flows from Investing Activities: Purchase investment in bonds (112,000) 28,300 Gain (on sale of land) Net cash flows from investing activities (83.700) Cash Flows from Financing Activities: Payment of cash dividends (28,500) Net cash flows from financing activities (28,500) Net increase in cash 61.360 Cash at the beginning of the period 202,660 Cash at the end of the period 264.020 Note: Noncash Activities Purchase equipment issuing a note payable 67,000
The Income statement, balance sheets, and additional Information for Video Phones, Inc., are provided.
VIDEO PHONES, INC.
Income Statement
For the Year Ended December 31, 2921
Net sales
$3,486,000
Expenses:
Cost of goods sold
Operating expenses
Depreciation expense
Loss on sale of land
Interest expense
Income tax expense
Total expenses
$2,300,000
928,000
34,000
8,700
18,500
55,000
3,344,200
$ 141,800
Net income
VIDEO PHONES, INC.
Balance Sheets
December 31
2021
2020
ssets
Current assets:
Cash
Accounts receivable
$ 264,020
Inventory
Prepaid rent
Long-term assets:
Investments
88,700
105,000
13,680
$202,660
67,000
142,000
6,840
Land
Equipment
Accumulated depreciation
112,000
217,000
284,000
(77,400)
254,000
217,000
(43,400)
$846,100
Total assets
$1,007,000
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable
Interest payable
Income tax payable
Long -term liabilities:
Notes payable
Stockholders' equity:
Common stock
Retained earnings
72,300
6,700
$ 88,000
11,400
14,700
15,700
299,000
232,000
370,000
243,300
$1,007,000
370,000
130,000
Total liabilities and stockholders' equity
$846,100
Additional Information for 2021:
1. Purchase Investment In bonds for $112,000.
2 Sell land costing $37,000 for only $28.300, resuiting In a $8.700 loss on sale of land.
3. Purchase $67,000 In equipment by Isulng a $67,000 long-term note payable to the seller. No cash is exchanged In the transaction.
4. Declare and pay a cash dividend of $28,500.
Transcribed Image Text:The Income statement, balance sheets, and additional Information for Video Phones, Inc., are provided. VIDEO PHONES, INC. Income Statement For the Year Ended December 31, 2921 Net sales $3,486,000 Expenses: Cost of goods sold Operating expenses Depreciation expense Loss on sale of land Interest expense Income tax expense Total expenses $2,300,000 928,000 34,000 8,700 18,500 55,000 3,344,200 $ 141,800 Net income VIDEO PHONES, INC. Balance Sheets December 31 2021 2020 ssets Current assets: Cash Accounts receivable $ 264,020 Inventory Prepaid rent Long-term assets: Investments 88,700 105,000 13,680 $202,660 67,000 142,000 6,840 Land Equipment Accumulated depreciation 112,000 217,000 284,000 (77,400) 254,000 217,000 (43,400) $846,100 Total assets $1,007,000 Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long -term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings 72,300 6,700 $ 88,000 11,400 14,700 15,700 299,000 232,000 370,000 243,300 $1,007,000 370,000 130,000 Total liabilities and stockholders' equity $846,100 Additional Information for 2021: 1. Purchase Investment In bonds for $112,000. 2 Sell land costing $37,000 for only $28.300, resuiting In a $8.700 loss on sale of land. 3. Purchase $67,000 In equipment by Isulng a $67,000 long-term note payable to the seller. No cash is exchanged In the transaction. 4. Declare and pay a cash dividend of $28,500.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education