Required information [The following information applies to the questions displayed below.] The fixed budget for 21,600 units of production shows sales of $583,200; variable costs of $64,800; and fixed costs of $143,000. The company's actual sales were 26,900 units at $679,300. Actual variable costs were $113,300 and actual fixed costs were $132, Prepare a flexible budget performance report. Indicate whether each variance is favorable or unfavorable. (Indicate the effect of e variance by selecting favorable, unfavorable, or no variance.) Sales Variable costs Contribution margin Fixed costs Income ✓ Answer is complete but not entirely correct. Flexible Budget Performance Report Flexible Actual Budget Results $ 564,900 143,000✔ 421,900 $ 434,000 Variances 645,600 $ 679,300 $ (33,700) Unfavorable 80,700✔ 113,300 (32,600) Unfavorable 566,000 (63,500) Unfavorable 11,000 Favorable $ (12,100) X Unfavorable 132,000✔ Favorable/ Unfavorable
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![Required information
[The following information applies to the questions displayed below.]
The fixed budget for 21,600 units of production shows sales of $583,200; variable costs of $64,800; and fixed costs of
$143,000.
The company's actual sales were 26,900 units at $679,300. Actual variable costs were $113,300 and actual fixed costs were $132,000.
Prepare a flexible budget performance report. Indicate whether each variance is favorable or unfavorable. (Indicate the effect of each
variance by selecting favorable, unfavorable, or no variance.)
Sales
Variable costs
Contribution margin
Fixed costs
Income
X Answer is complete but not entirely correct.
Flexible Budget Performance Report
Flexible
Actual
Budget
Results
$
$
645,600
80,700
564,900
143,000
421,900
Variances
$ 679,300 $
(33,700)
113,300
(32,600)
566,000
(63,500)
132,000
11,000
$ 434,000 $ (12,100)
Favorable/
Unfavorable
Unfavorable
Unfavorable
Unfavorable
Favorable
Unfavorable](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fb842eccc-75a0-4712-9194-48c53b4823ab%2Ff6e74827-0c22-42d7-aea2-849be50ffe4a%2Fjolfb4o_processed.png&w=3840&q=75)

Step by step
Solved in 3 steps









