Problem 15-20A (Algo) Determining sales and variable cost volume variances LO 15-2, 15-3, 15-4 Campbell Publications established the following standard price and costs for a hardcover picture book that the company produces. Standard price and variable costs Sales price Materials cost Labor cost Overhead cost Selling, general, and administrative costs. Planned fixed costs Hanufacturing overhead Selling, general, and administrative $36.80 9.00 3.80 5.60 6.60 Number of units $132,000 52,000 Campbell planned to make and sell 39,000 copies of the book. Required: a. d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget income statements, assuming production volumes of 38.000 and 40,000 units. Determine the sales and variable cost volume variances, assuming volume is actually 40,000 units, Indicate whether the variances are favorable (F) or unfavorable (U). (Select "None" if there is no effect (i... zero variance).) Master Budget 30,000 1.435,200 S Flexible Budgets 30,000 1 300 400 Volume Variances 40,000 $1,472,000 $ 30,000,

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Topic Video
Question

help me

Problem 15-20A (Algo) Determining sales and variable cost volume variances LO 15-2, 15-3, 15-4
Campbell Publications established the following standard price and costs for a hardcover picture book that the company produces.
Standard price and variable costs
Sales price
Materials cost
Labor cost
Overhead cost
Selling, general, and administrative costs.
Planned fixed costs
Hanufacturing overhead
Selling, general, and administrative
$36.88
9.00
3.80
Number of units
5.60
6.60
$132,000
$2,000
Campbell planned to make and sell 39,000 copies of the book.
Required:
a.-d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget income statements,
assuming production volumes of 38,000 and 40,000 units. Determine the sales and variable cost volume variances, assuming volume
is actually 40,000 units, Indicate whether the variances are favorable (F) or unfavorable (U). (Select "None" if there is no effect (i....
zero variance).)
Master Budget
39,000
$ 1,435,200
Flexible Budgets
30,000
1,308,400
Volume Variances
40,000
$1472.000 $ 36,000 F
Transcribed Image Text:Problem 15-20A (Algo) Determining sales and variable cost volume variances LO 15-2, 15-3, 15-4 Campbell Publications established the following standard price and costs for a hardcover picture book that the company produces. Standard price and variable costs Sales price Materials cost Labor cost Overhead cost Selling, general, and administrative costs. Planned fixed costs Hanufacturing overhead Selling, general, and administrative $36.88 9.00 3.80 Number of units 5.60 6.60 $132,000 $2,000 Campbell planned to make and sell 39,000 copies of the book. Required: a.-d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget income statements, assuming production volumes of 38,000 and 40,000 units. Determine the sales and variable cost volume variances, assuming volume is actually 40,000 units, Indicate whether the variances are favorable (F) or unfavorable (U). (Select "None" if there is no effect (i.... zero variance).) Master Budget 39,000 $ 1,435,200 Flexible Budgets 30,000 1,308,400 Volume Variances 40,000 $1472.000 $ 36,000 F
Required:
a. d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget income statements.
assuming production volumes of 38,000 and 40,000 units. Determine the sales and variable cost volume varlances, assuming volume
is actually 40,000 units. Indicate whether the variances are favorable (F) or unfavorable (U). (Select "None" if there is no effect (i.e.,
zero variance).)
Number of units
Variable manufacturing costs
Materials
Labor
Manufacturing overhead
Variable selling general, and administrative costs
Contribution margin
Fixed costs
Manufacturing overhead
Fixed selling, general, and administrative costs
Net income
Master Budget
39,000
1,435,200
$
$
✪
5
1,435,200
1,435,200 1,398,400
Flexible Budgets
38,000
$
1,398,400
1.398 400
40,000
$ 1,472,000 $36,800 F
1,472,000
Volume Variances
$1,472,000
Transcribed Image Text:Required: a. d. Prepare the pro forma income statement that would appear in the master budget and also flexible budget income statements. assuming production volumes of 38,000 and 40,000 units. Determine the sales and variable cost volume varlances, assuming volume is actually 40,000 units. Indicate whether the variances are favorable (F) or unfavorable (U). (Select "None" if there is no effect (i.e., zero variance).) Number of units Variable manufacturing costs Materials Labor Manufacturing overhead Variable selling general, and administrative costs Contribution margin Fixed costs Manufacturing overhead Fixed selling, general, and administrative costs Net income Master Budget 39,000 1,435,200 $ $ ✪ 5 1,435,200 1,435,200 1,398,400 Flexible Budgets 38,000 $ 1,398,400 1.398 400 40,000 $ 1,472,000 $36,800 F 1,472,000 Volume Variances $1,472,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Performance measurements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education