ree Cash Flows Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2018 2017 Sales $7,800.0 $6,000.0 Operating costs excluding depreciation 5,850.0 5,100.0 Depreciation and amortization 216.0 180.0 Earnings before interest and taxes $1,734.0 $720.0 Less Interest 168.0 129.0 Pre-tax income $1,566.0 $591.0 Taxes (40%) 626.4 236.4 Net income available to common stockholders $939.6 $354.6 Common dividends $846.0 $284.0 Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars) 2018 2017 Assets Cash $90.0 $72.0 Short-term investments 39.0 30.0 Accounts receivable 975.0 780.0 Inventories 1,512.0 1,260.0 Total current assets $2,616.0 $2,142.0 Net plant and equipment 2,160.0 1,800.0 Total assets $4,776.0 $3,942.0 Liabilities and Equity Accounts payable $468.0 $360.0 Accruals 345.0 300.0 Notes payable 156.0 120.0 Total current liabilities $969.0 $780.0 Long-term debt 1,560.0 1,200.0 Total liabilities $2,529.0 $1,980.0 Common stock 2,047.4 1,856.0 Retained earnings 199.6 106.0 Total common equity $2,247.0 $1,962.0 Total liabilities and equity $4,776.0 $3,942.0 Using Rhodes Corporation's financial statements (shown above), answer the following questions. What is the net operating profit after taxes (NOPAT) for 2018? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answer to one decimal place. $ million What are the amounts of net operating working capital for both years? Enter your answers in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to the nearest whole number. 2018: $ million 2017: $ million What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to the nearest whole number. 2018: $ million 2017: $ million What is the free cash flow for 2018? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Cash outflow, if any, should be indicated by a minus sign. Round your answer to one decimal place. $ million What is the ROIC for 2018? Round your answer to two decimal places. % How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answers to one decimal place. After-tax interest payment $ million Reduction (increase) in debt $ million Payment of dividends $ million Repurchase (Issue) stock $ million Purchase (Sale) of short-term investments $ million

ree Cash Flows Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2018 2017 Sales $7,800.0 $6,000.0 Operating costs excluding depreciation 5,850.0 5,100.0 Depreciation and amortization 216.0 180.0 Earnings before interest and taxes $1,734.0 $720.0 Less Interest 168.0 129.0 Pre-tax income $1,566.0 $591.0 Taxes (40%) 626.4 236.4 Net income available to common stockholders $939.6 $354.6 Common dividends $846.0 $284.0 Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars) 2018 2017 Assets Cash $90.0 $72.0 Short-term investments 39.0 30.0 Accounts receivable 975.0 780.0 Inventories 1,512.0 1,260.0 Total current assets $2,616.0 $2,142.0 Net plant and equipment 2,160.0 1,800.0 Total assets $4,776.0 $3,942.0 Liabilities and Equity Accounts payable $468.0 $360.0 Accruals 345.0 300.0 Notes payable 156.0 120.0 Total current liabilities $969.0 $780.0 Long-term debt 1,560.0 1,200.0 Total liabilities $2,529.0 $1,980.0 Common stock 2,047.4 1,856.0 Retained earnings 199.6 106.0 Total common equity $2,247.0 $1,962.0 Total liabilities and equity $4,776.0 $3,942.0 Using Rhodes Corporation's financial statements (shown above), answer the following questions. What is the net operating profit after taxes (NOPAT) for 2018? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answer to one decimal place. $ million What are the amounts of net operating working capital for both years? Enter your answers in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to the nearest whole number. 2018: $ million 2017: $ million What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to the nearest whole number. 2018: $ million 2017: $ million What is the free cash flow for 2018? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Cash outflow, if any, should be indicated by a minus sign. Round your answer to one decimal place. $ million What is the ROIC for 2018? Round your answer to two decimal places. % How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answers to one decimal place. After-tax interest payment $ million Reduction (increase) in debt $ million Payment of dividends $ million Repurchase (Issue) stock $ million Purchase (Sale) of short-term investments $ million

Fundamentals Of Financial Management, Concise Edition (mindtap Course List)

10th Edition

ISBN:9781337902571

Author:Eugene F. Brigham, Joel F. Houston

Publisher:Eugene F. Brigham, Joel F. Houston

Chapter3: Financial Statements, Cash Flow, And Taxes

Section: Chapter Questions

Problem 12P

See similar textbooks

Related questions

Question

Free Cash Flows

Rhodes Corporation: Income Statements for Year Ending December 31 (Millions of Dollars)

	2018	2017
Sales	$7,800.0	$6,000.0
Operating costs excluding depreciation	5,850.0	5,100.0
Depreciation and amortization	216.0	180.0
Earnings before interest and taxes	$1,734.0	$720.0
Less Interest	168.0	129.0
Pre-tax income	$1,566.0	$591.0
Taxes (40%)	626.4	236.4
Net income available to common stockholders	$939.6	$354.6
Common dividends	$846.0	$284.0

Rhodes Corporation: Balance Sheets as of December 31 (Millions of Dollars)

	2018	2017
Assets
Cash	$90.0	$72.0
Short-term investments	39.0	30.0
Accounts receivable	975.0	780.0
Inventories	1,512.0	1,260.0
Total current assets	$2,616.0	$2,142.0
Net plant and equipment	2,160.0	1,800.0
Total assets	$4,776.0	$3,942.0
Liabilities and Equity
Accounts payable	$468.0	$360.0
Accruals	345.0	300.0
Notes payable	156.0	120.0
Total current liabilities	$969.0	$780.0
Long-term debt	1,560.0	1,200.0
Total liabilities	$2,529.0	$1,980.0
Common stock	2,047.4	1,856.0
Retained earnings	199.6	106.0
Total common equity	$2,247.0	$1,962.0
Total liabilities and equity	$4,776.0	$3,942.0

Using Rhodes Corporation's financial statements (shown above), answer the following questions.

What is the net operating profit after taxes (NOPAT) for 2018? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answer to one decimal place.
$ million
What are the amounts of net operating working capital for both years? Enter your answers in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to the nearest whole number.
2018: $ million
2017: $ million
What are the amounts of total net operating capital for both years? Enter your answers in millions. For example, an answer of $1 million should be entered as 1, not 1,000,000. Round your answers to the nearest whole number.
2018: $ million
2017: $ million
What is the free cash flow for 2018? Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Cash outflow, if any, should be indicated by a minus sign. Round your answer to one decimal place.
$ million
What is the ROIC for 2018? Round your answer to two decimal places.
%

How much of the FCF did Rhodes use for each of the following purposes: after-tax interest, net debt repayments, dividends, net stock repurchases, and net purchases of short-term investments? (Hint: Remember that a net use can be negative.) Enter your answer in millions. For example, an answer of $1.2 million should be entered as 1.2, not 1,200,000. Round your answers to one decimal place.

After-tax interest payment	$ million
Reduction (increase) in debt	$ million
Payment of dividends	$ million
Repurchase (Issue) stock	$ million
Purchase (Sale) of short-term investments	$ million

Expert Solution

Trending now

This is a popular solution!

Step by step

Solved in 2 steps

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.