What is Bulldogs Inc.’s free cash flow as of December 31, 2021?A. 85 millionB. 145 millionC. 195 millionD. none of the choicesE. 170 million Bulldogs Inc. has the following data for the years 2021 and 2020:Bulldogs Inc.'s Balance Sheet(in millions, except for per share data)Bulldogs Inc .'s Income StatementYear ended December 31, 2021(in millions, except for per share data)Year ended December 3120202021AssetsTotal revenues3,000(2,200)Cash and cash equivalentsAccounts receivableInventoryTotal current assetsGross fixed assets190560200Operating cost and expensesЕВITDADepreciationOperating income (EBIT)Interest expenseIncome before tax600800410440(300)1,1602,200(900)1,3002,4601,2405002,600(100)Accumulated depreciationNet fixed assetsTotal assets(1,200)1,4002,640400Taxes (at 40%)Net incomeDividendsChange in retained earningsEPSDividends per share(160)240(160)80Liabilities & Shareholders' EquityAccounts payableNotes payableAccrued taxes & expensesTotal current liabilitiesLong term debtTotal liabilitiesCommon stockAdditional paid-in capitalRetained earningsTotal shareholders' equityTotal liabilities & shareholders' equity2853000.482002500.321401506257008658901,4901,5901002001002006707509701,0502,4602,640

Free cash flow is the amount of money left with the company after incurring operating expenses and…

Bulldogs Inc.'s Balance Sheet (in millions, except for per share data) Bulldogs Inc .'s Income Statement Year ended December 31, 2021 (in millions, except for per share data) Year ended December 31 2020 2021 Assets Cash and cash equivalents Accounts receivable Inventory Total current assets Gross fixed assets Accumulated depreciation Net fixed assets Total assets Total revenues 3,00 190 560 410 1,160 2,200 (900) 1,300 2,460 200 Operating cost and expenses ЕВITDA (2,200 600 80 440 (30с Depreciation Operating income (EBIT) Interest expense Income before tax Taxes (at 40%) Net income 1,240 50 2,600 (100 (1,200) 1,400 2,640 40 (160 24 Dividends (160 Change in retained earnings EPS Dividends per share Liabilities & Shareholders' Equity Accounts payable Notes payable Accrued taxes & expenses Total current liabilities Long term debt Total liabilities Common stock Additional paid-in capital Retained earnings Total shareholders' equity 285 300 0.4 200 250 0.3 140 150 625 700 865 890 1,490 1,590 100 100 200 750 200 670 970 1,050 Total liabilities & sharebolders' equity 2.460 2.640

Bulldogs Inc.'s Balance Sheet (in millions, except for per share data) Bulldogs Inc .'s Income Statement Year ended December 31, 2021 (in millions, except for per share data) Year ended December 31 2020 2021 Assets Cash and cash equivalents Accounts receivable Inventory Total current assets Gross fixed assets Accumulated depreciation Net fixed assets Total assets Total revenues 3,00 190 560 410 1,160 2,200 (900) 1,300 2,460 200 Operating cost and expenses ЕВITDA (2,200 600 80 440 (30с Depreciation Operating income (EBIT) Interest expense Income before tax Taxes (at 40%) Net income 1,240 50 2,600 (100 (1,200) 1,400 2,640 40 (160 24 Dividends (160 Change in retained earnings EPS Dividends per share Liabilities & Shareholders' Equity Accounts payable Notes payable Accrued taxes & expenses Total current liabilities Long term debt Total liabilities Common stock Additional paid-in capital Retained earnings Total shareholders' equity 285 300 0.4 200 250 0.3 140 150 625 700 865 890 1,490 1,590 100 100 200 750 200 670 970 1,050 Total liabilities & sharebolders' equity 2.460 2.640

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

K- Consider the following timeline detailing a stream of cash flows: Date Cash flow 3 $100 $200 $300 $400 $500 ? 4 OA. $1,723 OB. $1500 OC. $2,757 OD. $2,068 If the current market rate of interest is 6%, then the future value (FV) of this stream of cash flows is closest to: GETTID
es Consider the following cash flows: Year Cash Flow 0 -$ 29,900 1 13,800 2 3 15,100 11,500 a. What is the profitability index for the cash flows if the relevant discount rate is 8 percent? Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161. b. What is the profitability index if the discount rate is 13 percent? Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161. c. What is the profitability index if the discount rate is 20 percent? Note: Do not round intermediate calculations and round your answer to 3 decimal places, e.g., 32.161. a. Profitability index b. Profitability index c. Profitability index T
Consider the following cash flows: Year 01234 Cash Flow -$5,100 1,500 2,600 1,300 1,000 What is the payback period for the cash flows? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) Payback period years
What is the future value in year 5 of the following cash flows given a discount rate of 10%? Year 2 4 5 Cash Flow $844 $653 $987 (Do not include the dollar sign ($). Enter rounded answer as directed, but do not use the rounded numbers in intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).)
8. Calculating IRR What is the IRR of the following set of cash flows? LO 3 Year Cash Flow -$19,400 1 10,400 9,320 6,900
How does Long-Term Bank Loan impact Avett Inc.'s 2020 Statement of Cash Flows? Question 10 options: The periodic change in Long-Term Bank Loan is added in Cash Flows from Operations The periodic change in Long-Term Bank Loan is added in Cash Flows from Financing The periodic change in Long-Term Bank Loan is subtracted in Cash Flows from Financing The periodic change in Long-Term Bank Loan is added in Cash Flows from Investing The periodic change in Long-Term Bank Loan is not included on the Statement of Cash Flows The periodic change in Long-Term Bank Loan is subtracted in Cash Flows from Operations The periodic change in Long-Term Bank Loan is subtracted in Cash Flows from Investing
man.1
ve What is the modified internal rate of return for the following cashflow? CFO ($8,250,000) 19.52% O 26.41% 32.11% O 14.03% CF₁ $4,950,000 i = 9% CF₂ H $4,950,000 CF 3 CF4 ($1,850,000) $4,550,000 CF5 H $2,850,000
How do Other Payables impact Avett Inc.'s 2020 Statement of Cash Flows? Question 17 options: The periodic change in Other Payables is subtracted in Cash Flows from Investing The periodic change in Other Payables is added in Cash Flows from Operations The periodic change in Other Payables is subtracted in Cash Flows from Financing The periodic change in Other Payables is added in Cash Flows from Financing The periodic change in Other Payables is added in Cash Flows from Investing The periodic change in Other Payables is not included on the Statement of Cash Flows The periodic change in Other Payables is subtracted in Cash Flows from Operations
The total amount of present worth for the cash flow diagram below is : $1000 Select one: 2 $500 3 4 a. $305 at interest rate 10% b. Zero at interest rate 10% C. Zero at interest rate 15% d. $305 at interest rate 15% $1500 5
What is the future value in year 5 of the following cash flows given a discount rate of 9%? Year 2 4 5 Cash Flow $862 $669 $905 (Do not include the dollar sign ($). Enter rounded answer as directed, but do not use the rounded numbers in intermediate calculations. Round your answer to 2 decimal places (e.g., 32.16).)
Uneven Cash Flow Stream Year Cash Stream A Cash Stream B 1 $100 $300 2 400 400 3 400 400 4 400 400 5 300 100 What is the value of each cash flow stream at a 0% interest rate? Round your answers to the nearest cent.Stream A $ _______Stream B $ _______