Question 1 The management of Target is expecting to commence its operations on June 1, 2022, selling a wide range of household items. The company will commence operations with the following assets: Cash Inventory Equipment 336,000 696,000 1,200,000 744,000 4,800,000 Land Buildings Projected sales for the first four months of 2022 are as follows: June 3,360,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Question 1
The management of Target is expecting to commence its operations on June 1, 2022, selling a
wide range of household items. The company will commence operations with the following
assets:
Cash
Inventory
Equipment.
Land
Buildings
Projected sales for the first four months of 2022 are as follows:
June
July
August
September
336,000
696,000
1,200,000
Cost of goods sold
Bad debts
744,000
4,800,000
Thirty per cent of the company's sales will be for cash and the remaining 70 per cent will be on
credit. Sixty-five per cent of the receivables (credit sales) will be collected in the month of the
sale and 30 per cent in the following month. The remaining receivables will be deemed bad.
Some expenses are expected to vary with the sales in each month as follows:
3,360,000
6,720,000
7,800,000
9,600 000
Variable selling expenses
Variable administration expenses
Selling
Administration
Depreciation
Wages and salaries
General expenses
65% of sales
3% of sales
Eighty per cent of the merchandise purchased will be paid for in the month in which the purchase
is made and the balance will be paid for in the following month. Seventy-five per cent of the
variable expenses will be paid for in the month in which they were incurred and the balance the
following month.
4% of sales
5% of sales
The ending inventory of each month should be equal to one-fifth of the amount estimated for
cost of sales for the coming month. The fixed expenses will be paid for in t month in which
they are incurred. These expenses for each month are as follows:
350,000
240.000
75,000
120,000
156,000
The company proposes to make an additional investment in equipment of $270,000 in August
2022 to handle the increase in sales levels. The company must maintain a bank balance each
month of $120 000. The company can borrow any additional funds from the local bank at 5 per
cent interest per month.
(1) Prepare the following schedules for the months of June, July and August, 2022.
a) Cash collections schedule
b) Purchases budget
c) Cash disbursement schedule for purchases
d) Cash disbursement schedule for expenses
(ii) Use the information from the schedules at (1) above to prepare a cash budget for the months
of June, July and August, 2022.
Transcribed Image Text:Question 1 The management of Target is expecting to commence its operations on June 1, 2022, selling a wide range of household items. The company will commence operations with the following assets: Cash Inventory Equipment. Land Buildings Projected sales for the first four months of 2022 are as follows: June July August September 336,000 696,000 1,200,000 Cost of goods sold Bad debts 744,000 4,800,000 Thirty per cent of the company's sales will be for cash and the remaining 70 per cent will be on credit. Sixty-five per cent of the receivables (credit sales) will be collected in the month of the sale and 30 per cent in the following month. The remaining receivables will be deemed bad. Some expenses are expected to vary with the sales in each month as follows: 3,360,000 6,720,000 7,800,000 9,600 000 Variable selling expenses Variable administration expenses Selling Administration Depreciation Wages and salaries General expenses 65% of sales 3% of sales Eighty per cent of the merchandise purchased will be paid for in the month in which the purchase is made and the balance will be paid for in the following month. Seventy-five per cent of the variable expenses will be paid for in the month in which they were incurred and the balance the following month. 4% of sales 5% of sales The ending inventory of each month should be equal to one-fifth of the amount estimated for cost of sales for the coming month. The fixed expenses will be paid for in t month in which they are incurred. These expenses for each month are as follows: 350,000 240.000 75,000 120,000 156,000 The company proposes to make an additional investment in equipment of $270,000 in August 2022 to handle the increase in sales levels. The company must maintain a bank balance each month of $120 000. The company can borrow any additional funds from the local bank at 5 per cent interest per month. (1) Prepare the following schedules for the months of June, July and August, 2022. a) Cash collections schedule b) Purchases budget c) Cash disbursement schedule for purchases d) Cash disbursement schedule for expenses (ii) Use the information from the schedules at (1) above to prepare a cash budget for the months of June, July and August, 2022.
Expert Solution
steps

Step by step

Solved in 6 steps

Blurred answer
Knowledge Booster
Methods of accounting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education