Tilson Corporation has projected sales and production in units for the second quarter of the coming year as follo April 67,000 77,000 Sales Production May 57,000 67,000 June 77,000 67,000 Cash-related production costs are budgeted at $6 per unit produced. Of these production costs, 45% are paid in they are incurred and the balance in the following month. Selling and administrative expenses will amount to $60 accounts payable balance on March 31 totals $184,000, which will be paid in April. All units are sold on account for $15 each. Cash collections from sales are budgeted at 50% in the month of sale, following the month of sale, and the remaining 10% in the second month following the month of sale. Accounts re

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
answer complete and correct with full work for all answer in text
Tilson Corporation has projected sales and production in units for the second quarter of the coming year as follows:
April
67,000
77,000
Sales
Production
Cash-related production costs are budgeted at $6 per unit produced. Of these production costs, 45% are paid in the month in which
they are incurred and the balance in the following month. Selling and administrative expenses will amount to $60,000 per month. The
accounts payable balance on March 31 totals $184,000, which will be paid in April.
All units are sold on account for $15 each. Cash collections from sales are budgeted at 50% in the month of sale, 40% in the month
following the month of sale, and the remaining 10% in the second month following the month of sale. Accounts receivable on April 1
totaled $652,000 ($112,000 from February's sales and $540,000 from March's sales).
Required A Required B
Required:
a. Prepare a schedule for each month showing budgeted cash disbursements for Tilson Corporation.
b. Prepare a schedule for each month showing budgeted cash receipts for Tilson Corporation.
Complete this question by entering your answers in the tabs below.
Total sales
Cash receipts:
May
57,000
67,000
Prepare a schedule for each month showing budgeted cash receipts for Tilson Corporation.
April
May
June
1,005,000 $
855,000 $1,155,000
February sales
March sales
April sales
May sales
June sales
Total receipts
$
$
502,500 $
432,000 $
June
77,000
67,000
427,500 $
402,000
934,500 $ 829,500 $
577,500
342,000
919,500
Transcribed Image Text:Tilson Corporation has projected sales and production in units for the second quarter of the coming year as follows: April 67,000 77,000 Sales Production Cash-related production costs are budgeted at $6 per unit produced. Of these production costs, 45% are paid in the month in which they are incurred and the balance in the following month. Selling and administrative expenses will amount to $60,000 per month. The accounts payable balance on March 31 totals $184,000, which will be paid in April. All units are sold on account for $15 each. Cash collections from sales are budgeted at 50% in the month of sale, 40% in the month following the month of sale, and the remaining 10% in the second month following the month of sale. Accounts receivable on April 1 totaled $652,000 ($112,000 from February's sales and $540,000 from March's sales). Required A Required B Required: a. Prepare a schedule for each month showing budgeted cash disbursements for Tilson Corporation. b. Prepare a schedule for each month showing budgeted cash receipts for Tilson Corporation. Complete this question by entering your answers in the tabs below. Total sales Cash receipts: May 57,000 67,000 Prepare a schedule for each month showing budgeted cash receipts for Tilson Corporation. April May June 1,005,000 $ 855,000 $1,155,000 February sales March sales April sales May sales June sales Total receipts $ $ 502,500 $ 432,000 $ June 77,000 67,000 427,500 $ 402,000 934,500 $ 829,500 $ 577,500 342,000 919,500
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education