Prepare a worksheet for a statement of cash flows for 2025 using the indirect method. Enter the reconciling items directly on the worksheet. (Show amounts that decrease cash flow with either a-sign eg-15 Balance Sheet Accounts Debits $ PHAROAH COMPANY Worksheet-Statement of Cash Flows December 31, 2025 Balance 12/31/24 ]]] $ Debit Reconciling Items Credit ]]] S Balance 12/31/25

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Comparative balance sheets for Pharoah Company are as follows.
Assets
Cash
Accounts receivable
Inventory
Land
Equipment
Accumulated depreciation-equipment
Total
Liabilities and Stockholders' Equity
Accounts payable
Bonds payable
Common stock ($1 par)
Retained earnings
Total
Additional information:
1.
2.
3.
4.
5.
6.
7.
Pharoah Company
Comparative Balance Sheets
December 31
Balance Sheet Accounts
Total
Total
Net income for 2025 was $136,000.
Cash dividends of $67,000 were declared and paid
Bonds payable with a carrying value of $46,000 were redeemed for $46,000 cash.
Common stock was issued at par for $60,000 cash.
Depreciation expense was $23,100.
Sales revenue for the year was $970,000.
Land was sold at cost, and equipment was purchased for cash.
Investing activities
Prepare a worksheet for a statement of cash flows for 2025 using the indirect method. Enter the reconciling items directly on the worksheet. (Show amounts that decrease cash flow with either a-sign eg-15,000
Statement of Cash Flow Effects
Operating activities
Financing activities
Totals
Totals
Debits
2025
$80,500 $22,100
84,500
76,200
180,000
190,200
82,000
106,000
264,000
204,000
(63,500) (40,400)
$627,500
$558,100
Credits
$33,700
164,000
2024
$47,300
210,000
222,000 162,000
207,800 138,800
$627,500 $558,100
$
$
$
PHAROAH COMPANY
Worksheet-Statement of Cash Flows
December 31, 2025
V
Balance
12/31/24
S
$
S
$
Debit
Reconciling Items
S
S
$
$
Credit
S
S
S
S
Balance
12/31/25
Transcribed Image Text:Comparative balance sheets for Pharoah Company are as follows. Assets Cash Accounts receivable Inventory Land Equipment Accumulated depreciation-equipment Total Liabilities and Stockholders' Equity Accounts payable Bonds payable Common stock ($1 par) Retained earnings Total Additional information: 1. 2. 3. 4. 5. 6. 7. Pharoah Company Comparative Balance Sheets December 31 Balance Sheet Accounts Total Total Net income for 2025 was $136,000. Cash dividends of $67,000 were declared and paid Bonds payable with a carrying value of $46,000 were redeemed for $46,000 cash. Common stock was issued at par for $60,000 cash. Depreciation expense was $23,100. Sales revenue for the year was $970,000. Land was sold at cost, and equipment was purchased for cash. Investing activities Prepare a worksheet for a statement of cash flows for 2025 using the indirect method. Enter the reconciling items directly on the worksheet. (Show amounts that decrease cash flow with either a-sign eg-15,000 Statement of Cash Flow Effects Operating activities Financing activities Totals Totals Debits 2025 $80,500 $22,100 84,500 76,200 180,000 190,200 82,000 106,000 264,000 204,000 (63,500) (40,400) $627,500 $558,100 Credits $33,700 164,000 2024 $47,300 210,000 222,000 162,000 207,800 138,800 $627,500 $558,100 $ $ $ PHAROAH COMPANY Worksheet-Statement of Cash Flows December 31, 2025 V Balance 12/31/24 S $ S $ Debit Reconciling Items S S $ $ Credit S S S S Balance 12/31/25
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education