Sunflower Hotel Profit and Loss Statement For the year ended 31 December 2021 31/12/2021 HKS HKS Sales Revenue 200,000 Operating Expenses (33,100) Depreciation Expenses (97,900) Loss on sales of equipment (500) (131,500) Operating Profit 68,500 Income Tax expenses (11,300) Net Profit 57,200 Additional information: 1) In 2021, the hotel declared and paid a $6,000 cash dividend 2) The hotel issued additional 20,000 shares of common stock at par (5$ each) 3) The hotel purchased $55,000 equipment and sold equipment with a book value of $1,000 (cost $7,000, less accumulated depreciation $6,000) for $500 cash 4) Building, furnishing and operating equipment costing $56,000, $5,380 and $1,700 respectively were purchased for cash 5) $26,000 of mortgage payable was transferred to current mortgage payable Required: Complete the statement of cash flows for Year 2021 on next page using the indirect method by filing in the spaces. (Cash flows from operating activities- Cash flows from investing activities-:, Cash flows from din y. [NOTE: financing activities & net increase(decrease) in cash- Write down your answers on the Answer Sheet by clearly indicating their effects on cash flows with decreases expressed in (parenthesis).]

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Complete the statement of cash flows for Year 2021 using the indirect method by filing in the spaces.

Sunflower Hotel
Profit and Loss Statement
For the year ended 31 December 2021
31/12/2021
HKS
HKS
Sales Revenue
200,000
Operating Expenses
(33,100)
Depreciation Expenses
(97,900)
Loss on sales of equipment
(500)
(131,500)
Operating Profit
68,500
Income Tax expenses
(11,300)
Net Profit
57,200
Additional information:
1) In 2021, the hotel declared and paid a $6,000 cash dividend
2) The hotel issued additional 20,000 shares of common stock at par (5$ each)
3) The hotel purchased $55,000 equipment and sold equipment with a book
value of $1,000 (cost $7,000, less accumulated depreciation $6,000) for
$500 cash
4) Building, furnishing and operating equipment costing $56,000, $5,380 and
S1,700 respectively were purchased for cash
5) $26,000 of mortgage payable was transferred to current mortgage payable
Required:
Complete the statement of cash flows for Year 2021 on next page using the
indirect method by filing in the spaces. (Cash flows from operating activities –
Cash flows from investing activities-:, Cash flows from
to y. [NOTE:
financing activities & net increase(decrease) in cash -
Write down your answers on the Answer Sheet by clearly indicating their
effects on cash flows with decreases expressed in (parenthesis).]
Transcribed Image Text:Sunflower Hotel Profit and Loss Statement For the year ended 31 December 2021 31/12/2021 HKS HKS Sales Revenue 200,000 Operating Expenses (33,100) Depreciation Expenses (97,900) Loss on sales of equipment (500) (131,500) Operating Profit 68,500 Income Tax expenses (11,300) Net Profit 57,200 Additional information: 1) In 2021, the hotel declared and paid a $6,000 cash dividend 2) The hotel issued additional 20,000 shares of common stock at par (5$ each) 3) The hotel purchased $55,000 equipment and sold equipment with a book value of $1,000 (cost $7,000, less accumulated depreciation $6,000) for $500 cash 4) Building, furnishing and operating equipment costing $56,000, $5,380 and S1,700 respectively were purchased for cash 5) $26,000 of mortgage payable was transferred to current mortgage payable Required: Complete the statement of cash flows for Year 2021 on next page using the indirect method by filing in the spaces. (Cash flows from operating activities – Cash flows from investing activities-:, Cash flows from to y. [NOTE: financing activities & net increase(decrease) in cash - Write down your answers on the Answer Sheet by clearly indicating their effects on cash flows with decreases expressed in (parenthesis).]
Sunflower Hotel
Comparative Balance Sheets
31 December 2021
31/12/2020
31/12/2021
Assets
HKS
HKS
Current Assets
Cash and Bank
127,000
298,100
Credit Card Receivable
26,177
30,208
Marketable securities
15,400
2,000
Accounts Receivable
5,983
6,937
Inventories
12,880
14,500
Prepaid expenses
10,800
14,900
Total Current Assets
198,240
366,645
Property. Plant & Equipment
Land
60,500
60,500
Building
828,400
884,400
Equipment
114,900
162,900
Furnishing
75,730
81,110
Less: Accumulated Depreciation
(330,100)
(422,000)
Operating Equipment
16,600
18,300
Total Property, Plant & Equipment
766,030
785,210
Total Assets
964,270
1,151,855
Liabilities & Stockholders' Equity
Current liabilities
Accounts Payable
140,770
177,805
Accrued expenses
5,000
31,000
Taxes payable
14,900
15,150
Current mortgage payable
26,900
26,000
Total current liabilities
187,570
249,955
Long-term liabilities
Mortgage payable
512,800
486,800
Total Liabilities
700,370
736,755
Stockholders Equity
Common stock ($5 par)
200,000
300,000
Retained Earnings
63,900
115,100
Total Stockholders' Equity
263,900
415,100
Total Liabilities & Stockholders' Equity
964,270
1,151,855
Transcribed Image Text:Sunflower Hotel Comparative Balance Sheets 31 December 2021 31/12/2020 31/12/2021 Assets HKS HKS Current Assets Cash and Bank 127,000 298,100 Credit Card Receivable 26,177 30,208 Marketable securities 15,400 2,000 Accounts Receivable 5,983 6,937 Inventories 12,880 14,500 Prepaid expenses 10,800 14,900 Total Current Assets 198,240 366,645 Property. Plant & Equipment Land 60,500 60,500 Building 828,400 884,400 Equipment 114,900 162,900 Furnishing 75,730 81,110 Less: Accumulated Depreciation (330,100) (422,000) Operating Equipment 16,600 18,300 Total Property, Plant & Equipment 766,030 785,210 Total Assets 964,270 1,151,855 Liabilities & Stockholders' Equity Current liabilities Accounts Payable 140,770 177,805 Accrued expenses 5,000 31,000 Taxes payable 14,900 15,150 Current mortgage payable 26,900 26,000 Total current liabilities 187,570 249,955 Long-term liabilities Mortgage payable 512,800 486,800 Total Liabilities 700,370 736,755 Stockholders Equity Common stock ($5 par) 200,000 300,000 Retained Earnings 63,900 115,100 Total Stockholders' Equity 263,900 415,100 Total Liabilities & Stockholders' Equity 964,270 1,151,855
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education