Prepare a divisional income statement with two column headings: Winter Sports Division and Summer Sports Division. Do not round your interim calculations.
Profit Center Responsibility Reporting
XSport Sporting Goods Co. operates two divisions—the Winter Sports Division and the Summer Sports Division. The following income and expense accounts were provided from the
Sales—Winter Sports Division | $29,295,000 |
Sales—Summer Sports Division | 32,364,000 |
Cost of Goods Sold—Winter Sports Division | 17,577,000 |
Cost of Goods Sold—Summer Sports Division | 18,693,000 |
Sales Expense—Winter Sports Division | 5,022,000 |
Sales Expense—Summer Sports Division | 4,464,000 |
Administrative Expense—Winter Sports Division | 2,929,500 |
Administrative Expense—Summer Sports Division | 2,873,700 |
Advertising Expense | 1,012,000 |
Transportation Expense | 435,000 |
250,200 | |
Warehouse Expense | 2,790,000 |
The bases to be used in allocating expenses, together with other essential information, are as follows:
- Advertising expense—incurred at headquarters, charged back to divisions on the basis of usage: Winter Sports Division, $475,000; Summer Sports Division, $537,000.
- Transportation expense—charged back to divisions at a charge rate of $15 per bill of lading: Winter Sports Division, 13,800 bills of lading; Summer Sports Division, 15,200 bills of lading.
- Accounts receivable collection expense—incurred at headquarters, charged back to divisions at a charge rate of $9 per invoice: Winter Sports Division, 12,800 sales invoices; Summer Sports Division, 15,000 sales invoices.
- Warehouse expense—charged back to divisions on the basis of floor space used in storing division products: Winter Sports Division, 160,000 square feet; Summer Sports Division, 200,000 square feet.
Prepare a divisional income statement with two column headings: Winter Sports Division and Summer Sports Division. Do not round your interim calculations.
XSport Sporting Goods Co. | ||
Divisional Income Statements | ||
For the Year Ended December 31, 20Y9 | ||
Winter Sports Division | Summer Sports Division | |
Sales | $fill in the blank 96a60804c046003_1 | $fill in the blank 96a60804c046003_2 |
Cost of goods sold | fill in the blank 96a60804c046003_3 | fill in the blank 96a60804c046003_4 |
Gross profit | $fill in the blank 96a60804c046003_5 | $fill in the blank 96a60804c046003_6 |
Divisional selling and administrative expenses: | ||
Divisional selling expenses | $fill in the blank 96a60804c046003_7 | $fill in the blank 96a60804c046003_8 |
Divisional administrative expenses | fill in the blank 96a60804c046003_9 | fill in the blank 96a60804c046003_10 |
Total divisional selling and administrative expenses | $fill in the blank 96a60804c046003_11 | $fill in the blank 96a60804c046003_12 |
Income from operations before service department charges | $fill in the blank 96a60804c046003_13 | $fill in the blank 96a60804c046003_14 |
Service department charges: | ||
Advertising expense | $fill in the blank 96a60804c046003_15 | $fill in the blank 96a60804c046003_16 |
Transportation expense | fill in the blank 96a60804c046003_17 | fill in the blank 96a60804c046003_18 |
Accounts receivable collection expense | fill in the blank 96a60804c046003_19 | fill in the blank 96a60804c046003_20 |
Warehouse expense | fill in the blank 96a60804c046003_21 | fill in the blank 96a60804c046003_22 |
Total service department charges | $fill in the blank 96a60804c046003_23 | $fill in the blank 96a60804c046003_24 |
Income from operations | $fill in the blank 96a60804c046003_25 | $fill in the blank 96a60804c046003_26 |
Provide supporting schedules for determining service department charges. If required, round per unit amounts to two decimal places and final answers to the nearest dollar.
XSport Sporting Goods Co. | |||
Service Department Charges | |||
For the Year Ended December 31, 20Y9 | |||
Winter Sports Division | Summer Sports Division | Total | |
Advertising expense | $fill in the blank c76291fe2fa4f81_1 | $fill in the blank c76291fe2fa4f81_2 | $fill in the blank c76291fe2fa4f81_3 |
Transportation rate per bill of lading | $fill in the blank c76291fe2fa4f81_4 | $fill in the blank c76291fe2fa4f81_5 | |
Number of bills of lading | fill in the blank c76291fe2fa4f81_6 | fill in the blank c76291fe2fa4f81_7 | |
Transportation expense | $fill in the blank c76291fe2fa4f81_8 | $fill in the blank c76291fe2fa4f81_9 | $fill in the blank c76291fe2fa4f81_10 |
Accounts receivable collection rate | $fill in the blank c76291fe2fa4f81_11 | $fill in the blank c76291fe2fa4f81_12 | |
Number of sales invoices | fill in the blank c76291fe2fa4f81_13 | fill in the blank c76291fe2fa4f81_14 | |
Accounts receivable collection expense | $fill in the blank c76291fe2fa4f81_15 | $fill in the blank c76291fe2fa4f81_16 | $fill in the blank c76291fe2fa4f81_17 |
Warehouse rate per sq. ft. | $fill in the blank c76291fe2fa4f81_18 | $fill in the blank c76291fe2fa4f81_19 | |
Number of square feet | fill in the blank c76291fe2fa4f81_20 | fill in the blank c76291fe2fa4f81_21 | |
Warehouse expense | $fill in the blank c76291fe2fa4f81_22 | $fill in the blank c76291fe2fa4f81_23 | $fill in the blank c76291fe2fa4f81_24 |
Trending now
This is a popular solution!
Step by step
Solved in 3 steps