Paynesville Corporation manufactures and sells a preservative used in food and drug manufacturing. The inventories. The master budget calls for the company to manufacture and sell 122,000 liters at a budgeted price of $240 per liter this year. The standard direct cost sheet for one liter of the preservative follows. Direct materials (2 pounds @ $15) (0.5 hours @ $46) $30 Direct labor 23 Variable overhead is applied based on direct labor hours. The variable overhead rate is $130 per direct-labor hour. The fixed overheac rate (at the master budget level of activity) is $65 per unit. All non-manufacturing costs are fixed and are budgeted at $2.3 million for the coming year. At the end of the year, the costs analyst reported that the sales activity variance for the year was $732,000 unfavorable. Required Prepare a flexible budget for Paynesville for the year. (Enter your answers in thousands of dollars.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
Paynesville Corporation manufactures and sells a preservative used in food and drug manufacturing. The company carries no
inventories. The master budget calls for the company to manufacture and sell 122,000 liters at a budgeted price of $240 per liter this
year. The standard direct cost sheet for one liter of the preservative follows.
(2 pounds @ $15)
(0.5 hours @ $46)
Direct materials
$30
Direct labor
23
Variable overhead is applied based on direct labor hours. The variable overhead rate is $130 per direct-labor hour. The fixed overhead
rate (at the master budget level of activity) is $65 per unit. All non-manufacturing costs are fixed and are budgeted at $2.3 million for
the coming year.
es
At the end of the year, the costs analyst reported that the sales activity variance for the year was $732,000 unfavorable.
Required
Prepare a flexible budget for Paynesville for the year. (Enter your answers in thousands of dollars.)
Transcribed Image Text:Paynesville Corporation manufactures and sells a preservative used in food and drug manufacturing. The company carries no inventories. The master budget calls for the company to manufacture and sell 122,000 liters at a budgeted price of $240 per liter this year. The standard direct cost sheet for one liter of the preservative follows. (2 pounds @ $15) (0.5 hours @ $46) Direct materials $30 Direct labor 23 Variable overhead is applied based on direct labor hours. The variable overhead rate is $130 per direct-labor hour. The fixed overhead rate (at the master budget level of activity) is $65 per unit. All non-manufacturing costs are fixed and are budgeted at $2.3 million for the coming year. es At the end of the year, the costs analyst reported that the sales activity variance for the year was $732,000 unfavorable. Required Prepare a flexible budget for Paynesville for the year. (Enter your answers in thousands of dollars.)
Prepare a Tiexibie buaget for PaynesVIIie for the year. (Enter your answers in thousanas or aollars.)
PAYNESVILLE CORPORATION
Flexible Budget
(thousands of dollars)
Sales revenue
$ 29,280,000
Variable costs:
Materials
Direct labor
Variable overhead
ces
Non-manufacturing
Total variable costs
$4
Contribution margin
$ 29,280,000
Fixed costs:
Manufacturing overhead
Non-manufacturing
Total fixed costs
Operating profits
$ 29 280 000
Transcribed Image Text:Prepare a Tiexibie buaget for PaynesVIIie for the year. (Enter your answers in thousanas or aollars.) PAYNESVILLE CORPORATION Flexible Budget (thousands of dollars) Sales revenue $ 29,280,000 Variable costs: Materials Direct labor Variable overhead ces Non-manufacturing Total variable costs $4 Contribution margin $ 29,280,000 Fixed costs: Manufacturing overhead Non-manufacturing Total fixed costs Operating profits $ 29 280 000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education