P6.3 (LO 1, 2, 3), AP Excel Lavish Towel Company had completely stocked out of its cotton yarn for making towels in April (last month). So, management is starting over, trying to build up an inventory of yarn while ensuring there is enough yarn on hand for the production group to catch up with orders. Phyllis is responsible for putting all operating budgets together to estimate operating income for May. Here is the information she has. Budgeted sales in unit Additional information: Budgeted selling price May 6,000 $6 per unit June 6,200 July 5,800
P6.3 (LO 1, 2, 3), AP Excel Lavish Towel Company had completely stocked out of its cotton yarn for making towels in April (last month). So, management is starting over, trying to build up an inventory of yarn while ensuring there is enough yarn on hand for the production group to catch up with orders. Phyllis is responsible for putting all operating budgets together to estimate operating income for May. Here is the information she has. Budgeted sales in unit Additional information: Budgeted selling price May 6,000 $6 per unit June 6,200 July 5,800
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
100%
Required | ||||||||
A. Prepare the following operating budget for Lavish Towel for the month of May. | ||||||||
1. Sales budget | 4. DL budget | |||||||
2. Production budget | 5. MOH budget | |||||||
3. DM purchases budget | 6. SG&A budget | |||||||
B. Prepare the budgeted COGS schedule and income statement for May. Assume there is no beginning orending WIP inventory in May. Lavish uses the FIFO method |
||||||||
C. Explain how the pieces from this |

Transcribed Image Text:P6.3 (LO 1, 2, 3), AP Excel Lavish Towel Company had completely stocked out of its cotton yarn for making
towels in April (last month). So, management is starting over, trying to build up an inventory of yarn while
ensuring there is enough yarn on hand for the production group to catch up with orders. Phyllis is responsible
for putting all operating budgets together to estimate operating income for May. Here is the information she has.
Мay
June
July
Budgeted sales in unit
6,000
6,200
5,800
Additional information:
Budgeted selling price
$6 per unit
Target ending FG Inventory
15% of next month's sales
Beginning FG Inventory
300 units, at a total cost of $1,170 (based on prior period costs)
Target ending DM Inventory
20% of next month's production needs
Beginning DM Inventory
25 yards per unit at a cost of $0.04 per yard
0.1 DL hours per unit at a cost of $15 per hour
Budgeted DM usage and cost
Budgeted DL usage and cost
Budgeted Variable-MOH costs
$0.50 per unit
Budgeted Fixed-MOH costs
$6,000 total (including $500 of depreciation)
Budgeted Variable SG&A costs
$0.40 per unit sold
Budgeted Fixed SG&A costs
$7,000 total (including $800 of depreciation)
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps

Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education