sales and Production Budgets Sonic Inc. manufactures two models of speakers, Rumble and Thunder. Based on the following production and sales data for June, prepare (a) a sales budget and (b) a production budget: Rumble Thunder 286 329 Estimated inventory (units), June 1 Desired inventory (units), June 30 Expected sales volume (units): Midwest Region South Region Unit sales price a. Prepare a sales budget. Product and Area Model: Rumble Midwest Region South Region Total Model: Thunder Midwest Region South Region Total Total revenue from sales 4,400 5,000 $95 92 80 4,950 5,650 $200 Sonic Inc. Sales Budget For the Month Ending June 30 Unit Sales Volume Unit Selling Price Total Sales 000 0000
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![**Production Budget Preparation Guide for Sonic Inc.**
**Objective:** To prepare a production budget using the provided template. Remember to represent any subtracted or negative figures with a minus sign.
---
**Budget Title:**
- **Sonic Inc. Production Budget**
- **For the Month Ending June 30**
---
**Table Structure:**
| | Units Rumble | Units Thunder |
|---------------------------|--------------|---------------|
| (Dropdown option) | [Input box] | [Input box] |
| (Dropdown option) | [Input box] | [Input box] |
| **Total units available** | [Input box] | [Input box] |
| (Dropdown option) | [Input box] | [Input box] |
| **Total units to be produced** | [Input box] | [Input box] |
---
**Instructions:**
1. **Dropdown Options:**
- Select appropriate values from dropdowns to fill in the required information for both "Units Rumble" and "Units Thunder."
2. **Total Units Available:**
- Calculate and enter the total units available using the figures provided.
3. **Total Units to be Produced:**
- Determine how many units need to be produced and enter these figures accordingly.
4. **Negative Values:**
- If any computed value is negative or represents a subtraction, ensure it is denoted with a minus sign (e.g., -50).
---
This template aids in efficiently calculating and planning the production requirements for "Units Rumble" and "Units Thunder" for Sonic Inc.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F3717f9df-8e3e-4fb1-bc0e-e458f495caa3%2F2e055107-eee3-4d0f-828e-99dd4cb49458%2Fib911k5_processed.png&w=3840&q=75)
![## Sales and Production Budgets
Sonic Inc. manufactures two models of speakers: Rumble and Thunder. Based on the following production and sales data for June, prepare:
a) A sales budget
b) A production budget
### Inventory and Sales Data
#### Rumble
- **Estimated inventory (units) on June 1:** 286
- **Desired inventory (units) on June 30:** 329
- **Expected sales volume (units):**
- Midwest Region: 4,400
- South Region: 5,000
- **Unit sales price:** $95
#### Thunder
- **Estimated inventory (units) on June 1:** 92
- **Desired inventory (units) on June 30:** 80
- **Expected sales volume (units):**
- Midwest Region: 4,950
- South Region: 5,650
- **Unit sales price:** $200
### a. Prepare a Sales Budget
#### Sonic Inc.
**Sales Budget for the Month Ending June 30**
| Product and Area | Unit Sales Volume | Unit Selling Price | Total Sales |
|----------------------|-------------------|--------------------|---------------|
| **Model: Rumble** | | | |
| Midwest Region | | $95 | |
| South Region | | $95 | |
| **Total** | | | |
| **Model: Thunder** | | | |
| Midwest Region | | $200 | |
| South Region | | $200 | |
| **Total** | | | |
**Total revenue from sales**](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F3717f9df-8e3e-4fb1-bc0e-e458f495caa3%2F2e055107-eee3-4d0f-828e-99dd4cb49458%2Fagcbwu_processed.png&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)