Purchases and Cash Budgets On July 1, MTC Wholesalers had a cash balance of $262,500 and accounts payable (related to inventory purchases) of $148,500. Actual sales for May and June, and budgeted sales for July, August, September, and October are: Actual Month Sales Month Budgeted Sales May June $225,000 July 240,000 August September October $135,000 120,000 150,000 180,000 All sales are on credit with 75 percent collected during the month of sale, 20 percent collected during the next month, and 5 percent collected during the second month following the month of sale. Cost of goods sold averages 70 percent of sales revenue. Ending inventory is one-half of the next month's predicted cost of sales. The other half of the merchandise is acquired during the month of sale. All purchases are paid for in the month after purchase. Operating costs are estimated at $42,000 each month and are paid during the month incurred. Required Prepare purchases and cash budgets for July, August, and September. Do not use a negative sign with your answers. MTC Wholesalers Purchases Budget For the Months of July. August, and September July August Inventory required, current sales $ $ Desired ending inventory Total inventory needs Less beginning inventory Purchases $ Do not use a negative sign with your answers. MTC Wholesalers Cash Budget For the Months of July, August, and September September $ July August September Cash balance, beginning $ $ $ Cash receipts Current month's sales Previous month's sales Sales two months prior Total receipts Cash available Cash disbursements: Purchases Operating costs Total disbursements Cash balance, ending $ $ $
Purchases and Cash Budgets On July 1, MTC Wholesalers had a cash balance of $262,500 and accounts payable (related to inventory purchases) of $148,500. Actual sales for May and June, and budgeted sales for July, August, September, and October are: Actual Month Sales Month Budgeted Sales May June $225,000 July 240,000 August September October $135,000 120,000 150,000 180,000 All sales are on credit with 75 percent collected during the month of sale, 20 percent collected during the next month, and 5 percent collected during the second month following the month of sale. Cost of goods sold averages 70 percent of sales revenue. Ending inventory is one-half of the next month's predicted cost of sales. The other half of the merchandise is acquired during the month of sale. All purchases are paid for in the month after purchase. Operating costs are estimated at $42,000 each month and are paid during the month incurred. Required Prepare purchases and cash budgets for July, August, and September. Do not use a negative sign with your answers. MTC Wholesalers Purchases Budget For the Months of July. August, and September July August Inventory required, current sales $ $ Desired ending inventory Total inventory needs Less beginning inventory Purchases $ Do not use a negative sign with your answers. MTC Wholesalers Cash Budget For the Months of July, August, and September September $ July August September Cash balance, beginning $ $ $ Cash receipts Current month's sales Previous month's sales Sales two months prior Total receipts Cash available Cash disbursements: Purchases Operating costs Total disbursements Cash balance, ending $ $ $
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
please answer in text form with proper workings and explanation for each and every part and steps with concept and introduction no

Transcribed Image Text:Purchases and Cash Budgets
On July 1, MTC Wholesalers had a cash balance of $262,500 and accounts payable (related to inventory purchases) of $148,500. Actual sales for
May and June, and budgeted sales for July, August, September, and October are:
Actual
Month Sales Month Budgeted Sales
May
June
$225,000 July
240,000 August
September
October
$135,000
120,000
150,000
180,000
All sales are on credit with 75 percent collected during the month of sale, 20 percent collected during the next month, and 5 percent collected
during the second month following the month of sale. Cost of goods sold averages 70 percent of sales revenue. Ending inventory is one-half of
the next month's predicted cost of sales. The other half of the merchandise is acquired during the month of sale. All purchases are paid for in the
month after purchase. Operating costs are estimated at $42,000 each month and are paid during the month incurred.
Required
Prepare purchases and cash budgets for July, August, and September.
Do not use a negative sign with your answers.
MTC Wholesalers
Purchases Budget
For the Months of July. August, and September
July
August
Inventory required, current sales $
$
Desired ending inventory
Total inventory needs
Less beginning inventory
Purchases
$
Do not use a negative sign with your answers.
MTC Wholesalers
Cash Budget
For the Months of July, August, and September
September
$
July
August
September
Cash balance, beginning $
$
$
Cash receipts
Current month's sales
Previous month's sales
Sales two months prior
Total receipts
Cash available
Cash disbursements:
Purchases
Operating costs
Total disbursements
Cash balance, ending $
$
$
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps

Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education