On January 1, 2021, Brooks Corporation exchanged $1,235,000 fair-value consideration for all of the outstanding voting stock of Chandler, Inc. At the acquisition date, Chandler had a book value equal to $1,185,000. Chandler’s individual assets and liabilities had fair values equal to their respective book values except for the patented technology account, which was undervalued by $246,000 with an estimated remaining life of six years. The Chandler acquisition was Brooks’s only business combination for the year.   In case expected synergies did not materialize, Brooks Corporation wished to prepare for a potential future spin-off of Chandler, Inc. Therefore, Brooks had Chandler maintain its separate incorporation and independent accounting information system as elements of continuing value.   On December 31, 2021, each company submitted the following financial statements for consolidation. Dividends were declared and paid in the same period.     Brooks Corp.   Chandler Inc. Income Statement               Revenues $ (466,000 )   $ (671,000 ) Cost of goods sold   252,000       204,000   Gain on bargain purchase   (196,000 )     0   Depreciation and amortization   139,000       177,000   Equity earnings from Chandler   (249,000 )     0   Net income $ (520,000 )   $ (290,000 ) Statement of Retained Earnings               Retained earnings, 1/1 $ (1,830,000 )   $ (885,000 ) Net income (above)   (520,000 )     (290,000 ) Dividends declared   300,000       60,000   Retained earnings, 12/31 $ (2,050,000 )   $ (1,115,000 ) Balance Sheet               Current assets $ 142,000     $ 422,000   Investment in Chandler   1,620,000       0   Trademarks   198,000       291,000   Patented technology   307,000       455,000   Equipment   625,000       398,000   Total assets $ 2,892,000     $ 1,566,000   Liabilities $ (307,000 )   $ (151,000 ) Common stock   (535,000 )     (300,000 ) Retained earnings, 12/31   (2,050,000 )     (1,115,000 ) Total liabilities and equity $ (2,892,000 )   $ (1,566,000 )   Note: Parentheses indicate a credit balance.   a. Determine the following account balances: Gain on bargain purchase. Earnings from Chandler. Investment in Chandler. b. Prepare a December 31, 2021, consolidated worksheet for Brooks and Chandler.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

On January 1, 2021, Brooks Corporation exchanged $1,235,000 fair-value consideration for all of the outstanding voting stock of Chandler, Inc. At the acquisition date, Chandler had a book value equal to $1,185,000. Chandler’s individual assets and liabilities had fair values equal to their respective book values except for the patented technology account, which was undervalued by $246,000 with an estimated remaining life of six years. The Chandler acquisition was Brooks’s only business combination for the year.

 

In case expected synergies did not materialize, Brooks Corporation wished to prepare for a potential future spin-off of Chandler, Inc. Therefore, Brooks had Chandler maintain its separate incorporation and independent accounting information system as elements of continuing value.

 

On December 31, 2021, each company submitted the following financial statements for consolidation. Dividends were declared and paid in the same period.

 

  Brooks Corp.   Chandler Inc.
Income Statement              
Revenues $ (466,000 )   $ (671,000 )
Cost of goods sold   252,000       204,000  
Gain on bargain purchase   (196,000 )     0  
Depreciation and amortization   139,000       177,000  
Equity earnings from Chandler   (249,000 )     0  
Net income $ (520,000 )   $ (290,000 )
Statement of Retained Earnings              
Retained earnings, 1/1 $ (1,830,000 )   $ (885,000 )
Net income (above)   (520,000 )     (290,000 )
Dividends declared   300,000       60,000  
Retained earnings, 12/31 $ (2,050,000 )   $ (1,115,000 )
Balance Sheet              
Current assets $ 142,000     $ 422,000  
Investment in Chandler   1,620,000       0  
Trademarks   198,000       291,000  
Patented technology   307,000       455,000  
Equipment   625,000       398,000  
Total assets $ 2,892,000     $ 1,566,000  
Liabilities $ (307,000 )   $ (151,000 )
Common stock   (535,000 )     (300,000 )
Retained earnings, 12/31   (2,050,000 )     (1,115,000 )
Total liabilities and equity $ (2,892,000 )   $ (1,566,000 )
 

Note: Parentheses indicate a credit balance.

 

a. Determine the following account balances:

  • Gain on bargain purchase.
  • Earnings from Chandler.
  • Investment in Chandler.

b. Prepare a December 31, 2021, consolidated worksheet for Brooks and Chandler.

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education