North Company has completed all of its operating budgets. The sales budget for the year shows 50,810 units and total sales of $2,487,100. The total unit cost of making one unit of sales is $24. Selling and administrative expenses are expected to be $306,100. Interest is estimated to be $12,010. Income taxes are estimated to be $224,500. Prepare a budgeted multiple-step income statement for the year ending December 31, 2020.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
North Company has completed all of its operating budgets. The sales budget for the year shows 50,810 units and total sales of $2,487,100. The total unit cost of making one unit of sales is $24. Selling and administrative expenses are expected to be $306,100. Interest is estimated to be $12,010. Income taxes are estimated to be $224,500.
Prepare a budgeted multiple-step income statement for the year ending December 31, 2020.
NORTH COMPANY
choose the accounting period For the Year Ending December 31, 2020December 31, 2020For the Quarter Ending December 31, 2020 |
||
---|---|---|
select an income statement item Beginning InventoryCost of Goods SoldEnding InventoryGross ProfitIncome Before Income TaxesIncome from OperationsIncome Tax ExpenseInterest ExpenseNet Income / (Loss)Operating ExpensesPurchasesSalesSelling and Administrative ExpensesTotal Operating Expenses
|
$enter a dollar amount
|
|
select an income statement item Beginning InventoryCost of Goods SoldEnding InventoryGross ProfitIncome Before Income TaxesIncome from OperationsIncome Tax ExpenseInterest ExpenseNet Income / (Loss)Operating ExpensesPurchasesSalesSelling and Administrative ExpensesTotal Operating Expenses
|
enter a dollar amount | |
select a summarizing line for the first part Beginning InventoryCost of Goods SoldEnding InventoryGross ProfitIncome Before Income TaxesIncome from OperationsIncome Tax ExpenseInterest ExpenseNet Income / (Loss)Operating ExpensesPurchasesSalesSelling and Administrative ExpensesTotal Operating Expenses
|
enter a total amount for the first part
|
|
select an income statement item Beginning InventoryCost of Goods SoldEnding InventoryGross ProfitIncome Before Income TaxesIncome from OperationsIncome Tax ExpenseInterest ExpenseNet Income / (Loss)Operating ExpensesPurchasesSalesSelling and Administrative ExpensesTotal Operating Expenses
|
enter a dollar amount | |
select a summarizing line for the second part Beginning InventoryCost of Goods SoldEnding InventoryGross ProfitIncome Before Income TaxesIncome from OperationsIncome Tax ExpenseInterest ExpenseNet Income / (Loss)Operating ExpensesPurchasesSalesSelling and Administrative ExpensesTotal Operating Expenses
|
enter a total amount for the second part
|
|
select an income statement item Beginning InventoryCost of Goods SoldEnding InventoryGross ProfitIncome Before Income TaxesIncome from OperationsIncome Tax ExpenseInterest ExpenseNet Income / (Loss)Operating ExpensesPurchasesSalesSelling and Administrative ExpensesTotal Operating Expenses
|
enter a dollar amount
|
|
select a summarizing line for the third part Beginning InventoryCost of Goods SoldEnding InventoryGross ProfitIncome Before Income TaxesIncome from OperationsIncome Tax ExpenseNet Income / (Loss)Operating ExpensesPurchasesSalesSelling and Administrative ExpensesTotal Operating Expenses
|
enter a total amount for the third part
|
|
select an income statement item Beginning InventoryCost of Goods SoldEnding InventoryGross ProfitIncome Before Income TaxesIncome from OperationsIncome Tax ExpenseInterest ExpenseNet Income / (Loss)Operating ExpensesPurchasesSalesSelling and Administrative ExpensesTotal Operating Expenses
|
enter a dollar amount | |
select a closing name for the budgeted income statement Beginning InventoryCost of Goods SoldEnding InventoryGross ProfitIncome Before Income TaxesIncome from OperationsIncome Tax ExpenseInterest ExpenseNet Income / (Loss)Operating ExpensesPurchasesSalesSelling and Administrative ExpensesTotal Operating Expenses
|
$enter a total net income or loss amount
|
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 2 images