Bonita Company expects to have a cash balance of $52,200 on January 1, 2022. Relevant monthly budget data for the first 2 months of 2022 are as follows. Collections from customers: January $98,600, February $174,000. Payments for direct materials: January $58,000, February $87,000. Direct labor: January $34,800, February $52,200. Wages are paid in the month they are incurred. Manufacturing overhead: January $24,360, February $29,000. These costs include depreciation of $1,740 per month. All other overhead costs are paid as incurred. Selling and administrative expenses: January $17,400, February $23,200. These costs are exclusive of depreciation. They are paid as incurred. Sales of marketable securities in January are expected to realize $13,920 in cash. Bonita Company has a line of credit at a local bank that enables it to borrow up to $29,000. The company wants to maintain a minimum monthly cash balance of $23,200.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Bonita Company expects to have a cash balance of $52,200 on January 1, 2022. Relevant monthly budget data for the first 2 months of 2022 are as follows.
Collections from customers: January $98,600, February $174,000. |
Payments for direct materials: January $58,000, February $87,000. |
Direct labor: January $34,800, February $52,200. Wages are paid in the month they are incurred. |
Manufacturing |
Selling and administrative expenses: January $17,400, February $23,200. These costs are exclusive of depreciation. They are paid as incurred. |
Sales of marketable securities in January are expected to realize $13,920 in cash. Bonita Company has a line of credit at a local bank that enables it to borrow up to $29,000. The company wants to maintain a minimum monthly cash balance of $23,200.
Prepare a
BONITA COMPANY
Cash Budget choose the accounting period |
||||
---|---|---|---|---|
January
|
February
|
|||
select an opening cash budget item
|
$enter a dollar amount
|
$enter a dollar amount
|
||
select between addition and deduction : select an opening name for section one
|
||||
select a cash budget item
|
enter a dollar amount
|
enter a dollar amount
|
||
select a cash budget item
|
enter a dollar amount | enter a dollar amount | ||
select a closing name for section one
|
enter a total amount for section one | enter a total amount for section one | ||
select a summarizing line for the first part
|
enter a total amount for the first part | enter a total amount for the first part | ||
select between addition and deduction : select an opening name for section two
|
||||
select a cash budget item
|
enter a dollar amount
|
enter a dollar amount
|
||
select a cash budget item
|
enter a dollar amount
|
enter a dollar amount
|
||
select a cash budget item
|
enter a dollar amount
|
enter a dollar amount
|
||
select a cash budget item
|
enter a dollar amount | enter a dollar amount | ||
select a closing name for section two
|
enter a total amount for section two | enter a total amount for section two | ||
select a summarizing line for the second part
|
enter a total amount for the second part | enter a total amount for the second part | ||
select an opening name for section three
|
||||
select between addition and deduction : select a cash budget item
|
enter a dollar amount
|
enter a dollar amount
|
||
select between addition and deduction : select a cash budget item
|
enter a dollar amount | enter a dollar amount | ||
select a closing cash budget item
|
$enter a total amount for the cash budget | $enter a total amount for the cash budget |
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)