Crane Company expects to have a cash balance of $36,000 on January 1, 2025. Relevant monthly budget data for the first 2 months of 2025 are as follows. Collections from customers: January $68,000, February $120,000. Payments for direct materials: January $40,000, February $60,000. Direct labor: January $24,000, February $36,000. Wages are paid in the month they are incurred. Manufacturing overhead: January $16,800, February $20,000. These costs include depreciation of $1,200 per month. All other overhead costs are paid as incurred. Selling and administrative expenses: January $12,000, February $16,000. These costs are exclusive of depreciation. They are paid as incurred. Sales of marketable securities in January are expected to realize $9,600 in cash. Crane Company has a line of credit at a local bank that enables it to borrow up to $20,000. The company wants to maintain a minimum monthly cash balance of $16,000. Prepare a cash budget for January and February. CRANE COMPANY Cash Budget For the Quarter Ending February 28, 2025 January February
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Har
![Crane Company expects to have a cash balance of $36,000 on January 1, 2025. Relevant monthly budget data for the first 2 months of
2025 are as follows.
Collections from customers: January $68,000, February $120,000.
Payments for direct materials: January $40,000, February $60,000.
Direct labor: January $24,000, February $36,000. Wages are paid in the month they are incurred.
Manufacturing overhead: January $16,800, February $20,000. These costs include depreciation of $1,200 per month. All other
overhead costs are paid as incurred.
Selling and administrative expenses: January $12,000, February $16,000. These costs are exclusive of depreciation. They are paid as
incurred.
Sales of marketable securities in January are expected to realize $9,600 in cash. Crane Company has a line of credit at a local bank that
enables it to borrow up to $20,000. The company wants to maintain a minimum monthly cash balance of $16,000.
Prepare a cash budget for January and February.
CRANE COMPANY
Cash Budget
For the Quarter Ending February 28, 2025
January
February](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F3df34a93-4c5b-4efc-a672-48752eb61484%2F0001ee11-ba0a-4305-9b1c-7fd81ae45568%2Fn4foffn_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)