Nina Company prepared the following fixed budget for July using 7,600 units for budgeted sales. Actual sales were 7,300 units and actual costs are shown below. For Month Ended July 31 Sales Variable costs Direct materials Direct labor Indirect materials Sales commissions Total variable costs Contribution margin Fixed costs Depreciation-Machinery Supervisor salary Insurance Depreciation-Office equipment Administrative salaries Total fixed costs Income For Month Ended July 31 Sales Variable costs Direct materials Direct labor Indirect materials Sales commissions Total Variable Costs Contribution margin Fixed costs Fixed Budget Variable Amount per Total Fixed Unit Cost $ 100 Depreciation-Machinery Supervisory salary Insurance Depreciation Office equipment Administrative salaries Total Fixed Costs 35 15 11 65 $ 35 $ 69,150 41,050 10,150 7,500 33,900 $ 161,750 Fixed Budget (7,600 units) $ 760,000 266,000 114,000 30,400 83,600 494,000 $ 266,000 NINA COMPANY Flexible Budget Performance Report Flexible Actual Budget Results (7,300 units) (7,300 units) 69,150 41,050 10,150 Prepare a flexible budget performance report for July at activity level of 7,300 units. Show variances between budgeted and actual amounts. Note: Indicate the effect of each varlance by selecting favorable, unfavorable, or no variance. 7,500 33,900 161,750 $ 104,250 Actual Results (7,300 units) $ 746,850 Variances 270,400 111,100 28,600 79,450 489,550 $ 257,300 69,150 42,200 10,150 7,500 30, 200 159,200 $ 98,100 Favorable or Unfavorable

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
Nina Company prepared the following fixed budget for July using 7,600 units for budgeted sales. Actual sales were 7,300 units and
actual costs are shown below.
For Month Ended July 31
Sales
Variable costs
Direct materials
Direct labor
Indirect materials
Sales commissions
Total variable costs
Contribution margin
Fixed costs
Depreciation-Machinery
Supervisor salary
Insurance
Depreciation-Office equipment
Administrative salaries
Total fixed costs
Income
For Month Ended July 31
Sales
Variable costs
Direct materials
Direct labor
Indirect materials
Sales commissions
Total Variable Costs
Contribution margin
Fixed Budget
Variable
Fixed costs
Depreciation Machinery
Supervisory salary
Insurance
Depreciation Office equipment
Administrative salaries
Total Fixed Costs
Amount per Total Fixed
Unit
$ 100
Cost
35
15
4
11
65
$ 35
$ 69,150
41,050
10,150
7,500
33,900
$ 161,750
Prepare a flexible budget performance report for July at activity level of 7,300 units. Show variances between budgeted and actual
amounts.
Note: Indicate the effect of each varlance by selecting favorable, unfavorable, or no varlance.
Fixed Budget
(7,600 units)
$760,000
NINA COMPANY
Flexible Budget Performance Report
Flexible
Budget
(7,300 units) (7,300 units)
Actual
Results
266,000
114,000
30,400
83,600
494,000
$ 266,000
69,150
41,050
10,150
7,500
33,900
161,750
$ 104,250
Actual Results
(7,300 units)
$ 746,850
Variances
270,400
111,100
28,600
79,450
489,550
$ 257,300
69,150
42,200
10,150
7,500
30, 200
159, 200
$ 98,100
Favorable or Unfavorable
Transcribed Image Text:Nina Company prepared the following fixed budget for July using 7,600 units for budgeted sales. Actual sales were 7,300 units and actual costs are shown below. For Month Ended July 31 Sales Variable costs Direct materials Direct labor Indirect materials Sales commissions Total variable costs Contribution margin Fixed costs Depreciation-Machinery Supervisor salary Insurance Depreciation-Office equipment Administrative salaries Total fixed costs Income For Month Ended July 31 Sales Variable costs Direct materials Direct labor Indirect materials Sales commissions Total Variable Costs Contribution margin Fixed Budget Variable Fixed costs Depreciation Machinery Supervisory salary Insurance Depreciation Office equipment Administrative salaries Total Fixed Costs Amount per Total Fixed Unit $ 100 Cost 35 15 4 11 65 $ 35 $ 69,150 41,050 10,150 7,500 33,900 $ 161,750 Prepare a flexible budget performance report for July at activity level of 7,300 units. Show variances between budgeted and actual amounts. Note: Indicate the effect of each varlance by selecting favorable, unfavorable, or no varlance. Fixed Budget (7,600 units) $760,000 NINA COMPANY Flexible Budget Performance Report Flexible Budget (7,300 units) (7,300 units) Actual Results 266,000 114,000 30,400 83,600 494,000 $ 266,000 69,150 41,050 10,150 7,500 33,900 161,750 $ 104,250 Actual Results (7,300 units) $ 746,850 Variances 270,400 111,100 28,600 79,450 489,550 $ 257,300 69,150 42,200 10,150 7,500 30, 200 159, 200 $ 98,100 Favorable or Unfavorable
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education