Flexible Budgets and Standard Cost Systems 1317> Problems Group BP23-30B Preparing a flexible budget performance reportLearning Objective 1Cell Plus Technologies manufactures capacitors for cellular base stations and othercommunication applications. The company's July 2018 flexible budget shows outputlevels of 8,500, 10,000, and 12,000 units. The static budget was based on expectedsales of 10,000 units.3. Static Bud, Var, for Op. Inc.$22,900 FCELL ONE TECHNOLOGIESFlexible BudgetFor the Month Ended July 31, 2018BudgetAmountsper UnitUnits8,50010,00012,000Sales Revenue$ 24$ 204,000 $ 240,000 $ 288,000Variable Expenses13110,500130,000156,000Contribution Margin93,500110,000132,000Fixed Expenses57,00057,00057,000Operating Income$ 36,500 $ 53,000 $ 75,000The company sold 12,000 units during July, and its actual operating income was asfollows:CELL ONE TECHNOLOGIESIncome StatementFor the Month Ended July 31, 2018Sales Revenue$ 295,000Variable Expenses161,100Contributions Margin133,900Fixed Expenses58,000Operating Income$ 75,900CHAPTER 23 The company sold 12,000 units during July, and its actual operating income was asfollows:CELL ONE TECHNOLOGIESIncome StatementFor the Month Ended July 31, 2018Sales Revenue$ 295,000Variable Expenses161,100Contributions Margin133,900Fixed Expenses58,000Operating Income$ 75,900Requirements1. Prepare a flexible budget performance report for July 2018.2. What was the effect on Cell Plus's operating income of selling 2,000 units morethan the static budget level of sales?3. What is Cell Plus's static budget variance for operating income?4. Explain why the flexible budget performance report provides more usefulinformation to Cell Plus's managers than the simple static budget variance. Whatinsights can Cell Plus's managers draw from this performance report?

A budget is a pecuniary plan for a particular upcoming period of time. A budget is prepared and…

nologies manufactures capacitors for cellular base stations an -n applications. The company's July 2018 flexible budget sho , 10,000, and 12,000 units. The static budget was based on e D units. CELL ONE TECHNOLOGIES Flexible Budget For the Month Ended July 31, 2018 Budget Amounts per Unit ts 8,500 10,000 12,000 es Revenue $ 24 204,000 $ 240,000 $ 288,000 iable Expenses 13 110,500 130,000 156,000

nologies manufactures capacitors for cellular base stations an -n applications. The company's July 2018 flexible budget sho , 10,000, and 12,000 units. The static budget was based on e D units. CELL ONE TECHNOLOGIES Flexible Budget For the Month Ended July 31, 2018 Budget Amounts per Unit ts 8,500 10,000 12,000 es Revenue $ 24 204,000 $ 240,000 $ 288,000 iable Expenses 13 110,500 130,000 156,000

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Please do not give solution in image format thanku
Subject: acounting
Business Solutions's second-quarter 2022 fixed budget performance report for its computer furniture operations follows. The $171,170 budgeted expenses include $114,000 in variable expenses for desks and $19,170 in variable expenses for chairs, as well as $38,000 of fixed expenses. Actual fixed expenses total $39,600. Desk sales (in units) Chair sales (in units) Desk sales Chair sales Total expenses Income Fixed Budget 152 71 For Quarter Ended June 30 Desk sales Chair sales Variable expenses Contribution margin Actual Results 158 79 Variances. $ 199,120 41,890 $ 205,400 47,795 179,780 $ 6,280 F 5,905 F 8,610 U 171,170 $ 69,840 $ 73,415 $ 3,575 F Required: Prepare a flexible budget performance report that shows variances between budgeted results and actual results. (Indicate the effect of each varlance by selecting favorable, unfavorable, or no variance.) BUSINESS SOLUTIONS Flexible Budget Performance Report Flexible Budget Actual Results ENG
Ivanhoe, Inc. produces men's shirts. The following budgeted and actual amounts are for 2022: Cost Direct materials Direct labor Fixed overhead Budget at 2,650 units $66,250 71.550 39.050 Actual Amounts at 2,950 units $76,500 78,750 38,200
Shawke Company's partially completed flexible overhead budget for the current period follows. This budget is based on its predicted activity of 50% of productive capacity. Complete its flexible overhead budgets for the current period using 1,950, 3,900, and 5,850 units of productive capacity. For Year Ended December 31 Production (in units) Overhead costs Total variable overhead Total fixed overhead Total overhead costs Flexible Overhead Budgets Total Fixed Cost Variable Amount per Unit $ 12 $ 17,900 Flexible Budget at Capacity Level of 25% 50% 75% 1,950 3,900 5,850
Soft and Silky, Inc., manufactures bedding sets. The budgeted production is for 53,000 comforters in the coming year. Each comforter requires 6 yards of material. The estimated January 1 beginning inventory is 31,000 yards. The desired ending balance is 30,000 yards of material. If the material costs $1.50 per yard, what is the materials budget for the coming year? a.$385,500 b.$478,500 c.$475,500 d.$477,000
Sleep Tight, Inc., manufactures bedding sets. The budgeted production is for 33,600 comforters this year. Each comforter requires 1.5 hours to cut and sew the material. The cost of cutting and sewing labor is $12.30 per hour. Determine the direct labor budget for this year. WYBI N K Sunr... WY 11:12 PM 11/9/2023 ©
Courington Detailing's cost formula for its materials and supplies is $1,890 per month plus $8 per vehicle. For the month of August, the company planned for activity of 84 vehicles, but the actual level of activity was 49 vehicles. The actual materials and supplies for the month was $2,450. The materials and supplies in the flexible budget for August would be closest to: Multiple Choice $2,450 $1,417 $2,562 $2,282
Ramos Company...
answer in text form please (without image)
Please do not give solution in image format thanku
ost Centers Partially completed budget performance reports for Delmar Company, a manufacturer of light duty motors, follow: Delmar Company Plant Eastern Region Central Region Western Region Department Cost Chip Fabrication Electronic Assembly Final Assembly Budget Performance Report-Vice President, Production For the Month Ended June 30 a. $ Factory wages Materials Power and light Maintenance b. $ c. $ d. $ e. $ f. $ Actual $390,100 278,100 (g) $(j) Delmar Company Actual $(a) 87,290 137,620 $(d) Budget $390,100 280,900 Actual Budget Performance Report-Manager, Western Region Plant For the Month Ended June 30 $29,190 73,790 5,320 6,920 (h) $(k) $115,220 $ (b) 86,170 138,730 $(e) Over Budget Budget $(c) 1,120 Over Budget Budget (1) $(1) g. $ h. $ j. $ k. $ 1. $ Delmar Company Budget Performance Report-Supervisor, Chip Fabrication For the Month Ended June 30 (Under) Budget $(f) $0 (2,800) $27,280 74,310 4,470 850 6,320 600 $112,380 $3,360 $(520) a. Complete the budget performance reports…