Flexible Budget Performance Report O Data For the Month Ended July 31, 2018 2 (1) - (3) (3) - (5) udget mounts Flexible Sales Actual Budget Flexible Volume Static For t er Unit Results Variance Budget Variance Budget Sales R Variable Contribe
Flexible Budget Performance Report O Data For the Month Ended July 31, 2018 2 (1) - (3) (3) - (5) udget mounts Flexible Sales Actual Budget Flexible Volume Static For t er Unit Results Variance Budget Variance Budget Sales R Variable Contribe
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Chapter 23, Question 5. Please answer all the blanks in same format as question so it's easy to transfer

Transcribed Image Text:Cell One Technologies manufactures capacitors for cellular base stations and other communications applications. The company's July 2018 flexible budget shows output levels of 6,000, 7,500, and 9,500 units. The static budget was based on
expected sales of 7,500 units. The company sold 9,500 units during July. Its flexible budget and actual operating income was as follows:
E (Click the icon to view the flexible budget.)
E (Click the icon to view the income statement.)
Read the requirements.
Flexible Budget Pertormance Report
Data Table
For the Month Ended July 31, 2018
1
2
3
4.
5
(1) - (3)
(3) - (5)
Cell One Technologies
Budget
Flexible
Sales
Income Statement
Amounts
Actual
Budget
Flexible
Volume
Static
For the Month Ended July 31, 2018
Per Unit
Results
Variance
Budget
Variance
Budget
Sales Revenue
$ 206,500
Units
100,100
Variable Expenses
Sales Revenue
Contribution Margin
106,400
Variable Expenses
Fixed Expenses
56,000
Contribution Margin
$ 50,400
Operating Income
Fixed Expenses
Operating Income

Transcribed Image Text:Cell One Technologies manufactures capacitors for cellular base stations and other communications applications. The company's July 2018 flexible budget shows output levels of 6,000, 7,500, and 9,500 units. The static budget was based on
expected sales of 7,500 units. The company sold 9,500 units during July. Its flexible budget and actual operating income was as follows:
E (Click the icon to view the flexible budget.)
E (Click the icon to view the income statement.)
Data Table
Read the requirements.
Flexible Budget Pertormance Report
For the Month Ended July 31, 2018
Cell One Technologies
1
2
3
4
Flexible Budget
(1) - (3)
(3) - (5)
For the Month Ended July 31, 2018
Budget
Flexible
Sales
Budget
Amount
Amounts
Actual
Budget
Flexible
Volume
Static
per Unit
Per Unit
Results
Variance
Budget
Variance
Budget
Units
6,000
7,500
9,500
Units
Sales Revenue
$
21 $ 126,000 $ 157,500 $ 199,500
Sales Revenue
Variable Expenses
10
60,000
75,000
95,000
Variable Expenses
Contribution Margin
66,000
82,500
104,500
Contribution Margin
Fixed Expenses
55,000
55,000
55,000
Fixed Expenses
$
11,000 $
27,500 $
49,500
Operating Income
Operating Income
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education