4. Magnet Technologies manufactures refrigerator magnets for companies as promotional items. The company's July 2019 Flexible Budget shows output levels of 3,000, 5,000 and 7,000 units The static budget was based on 5,000 units Budget Formula nits ales ariable Expenses contribution Margin ixed Expenses let Income 3,000 $120,000 5,000 $200,000 7,000 $280,000 $40 $19 $57.000 $95.000 $133,000 $63,000 $32,000 $31,000 $105.000 $147,000 $32,000 $115,000 $32,000 $73,000 The company sold 7,000 units and it's actual results are as follows: Sales ariable Expenses Contribution Margin Fixed Expenses $297,000 $151,000 $146,000 $34,000 let Income $112,000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
Magnet Technologies
Flexible Budget Performance Report
Month Ended July 31, 2019
Flexible Budget
Sales Volume
Static (Master)
Budget Formula
Fav/Unfav
Flexible Budget
Variance
Fav/Unfav
Budget
Actual Results
Variance
Units
Sales Revenue
Variable Expenses
Contribution Margin
p Fixed Expenses
1 Operating Income
4
2
5
3
6
format style
7
8
9
Transcribed Image Text:Magnet Technologies Flexible Budget Performance Report Month Ended July 31, 2019 Flexible Budget Sales Volume Static (Master) Budget Formula Fav/Unfav Flexible Budget Variance Fav/Unfav Budget Actual Results Variance Units Sales Revenue Variable Expenses Contribution Margin p Fixed Expenses 1 Operating Income 4 2 5 3 6 format style 7 8 9
# 4. Magnet Technologies manufactures refrigerator magnets for companies as promotional items. The company's July 2019 Flexible Budget shows output levels of 3,000, 5,000 and 7,000 units.
The static budget was based on 5,000 units
Budget Formula
5 Units
s Sales
- Variable Expenses
3 Contribution Margin
e Fixed Expenses
O Net Income
3,000
$120,000
$57,000
5,000
$200,000
$95,000
7,000
$40
$19
$280,000
$133.000
$147,000
$32,000
$115,000
$63.000
$105,000
$32,000
$32,000
$31,000
$73,000
1
2 The company sold 7,000 units and it's actual results are as follows:
1 Sales
5 Variable Expenses
Contribution Margin
7 Fixed Expenses
8 Net Income
$297,000
$151,000
$146,000
$34,000
$112,000
O Required:
1 1. Prepare the Flexible Budget Performance Report
2 2. What is the effect on net income on Magnet Technologies from selling more units that the Master Budget anticipated?
3 3. Why are flexible budget reports useful to managers?
Transcribed Image Text:# 4. Magnet Technologies manufactures refrigerator magnets for companies as promotional items. The company's July 2019 Flexible Budget shows output levels of 3,000, 5,000 and 7,000 units. The static budget was based on 5,000 units Budget Formula 5 Units s Sales - Variable Expenses 3 Contribution Margin e Fixed Expenses O Net Income 3,000 $120,000 $57,000 5,000 $200,000 $95,000 7,000 $40 $19 $280,000 $133.000 $147,000 $32,000 $115,000 $63.000 $105,000 $32,000 $32,000 $31,000 $73,000 1 2 The company sold 7,000 units and it's actual results are as follows: 1 Sales 5 Variable Expenses Contribution Margin 7 Fixed Expenses 8 Net Income $297,000 $151,000 $146,000 $34,000 $112,000 O Required: 1 1. Prepare the Flexible Budget Performance Report 2 2. What is the effect on net income on Magnet Technologies from selling more units that the Master Budget anticipated? 3 3. Why are flexible budget reports useful to managers?
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education