Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year. Cash Cash Receipts $528, 000 409, 000 452,000 payments $470,400 January February 351,400 534, 000 March According to a credit agreement with its bank, Kayak requires a minimum cash balance of $40,000 at each month-end. In return, the bank has agreed that the company can borrow up to $150,000 at a monthly interest rate of 1%, paid on the last day of each month. The interest is computed based on the beginning balance of the loan for the month. The company repays loan principal with any cash in excess of $40,000 on the last day of each month. The company has a cash balance of $40,000 and a loan balance of $80,000 at January 1. Prepare monthly cash budgets for January, February, and March. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign.) Answer is complete but not entirely correct. KAYAK COMPANY Cash Budget For January, February, and March January February March Beginning cash balance Cash receipts Total cash available Cash payments Interest expense Preliminary cash balance Additional loan (loan repayment) Ending cash balance 40,000 $ 40,000 74,168 528,000 409,000 452,000 568,000 449,000 526, 168 (470,400) (351,400) ( (534,000) (800) O (232) 96,800 97,368 (7,832) (56,800) (23,200) 1,032 8 40,000 74,168 40,000 Loan balance li nan halance- Reninninn of month Is Rn n0n 23 200

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash
payments for loan principal and interest payments) for the first three months of next year.
Cash
Cash
Receipts
$528,000
payments
$470,400
351,400
534,000
January
February
409,000
March
452,000
According to a credit agreement with its bank, Kayak requires a minimum cash balance of $40,000 at each month-end. In return, the
bank has agreed that the company can borrow up to $150,000 at a monthly interest rate of 1%, paid on the last day of each month. The
interest is computed based on the beginning balance of the loan for the month. The company repays loan principal with any cash in
excess of $40,000 on the last day of each month. The company has a cash balance of $40,000 and a loan balance of $80,000 at
January 1.
Prepare monthly cash budgets for January, February, and March. (Negative balances and Loan repayment amounts (if any) should
be indicated with minus sign.)
8 Answer is complete but not entirely correct.
KAYAK COMPANY
Cash Budget
For January, February, and March
January
February
March
Beginning cash balance
40,000
40,000 O $
74,168 O
Cash receipts
528,000
409,000 O
452,000 O
Total cash available
568,000
449,000
526,168
Cash payments
(470,400)
(351,400) O
(534,000) O
Interest expense
(800) O
(232) O
Preliminary cash balance
Additional loan (loan repayment)
96,800
97,368 O
(7,832) O
(56,800) O
(23,200) O
1,032 X
Ending cash balance
40,000
24
74,168 O$
40,000 O
Loạn balance
lLoan halance - Reginning of month
80 000
23 200
Is
Transcribed Image Text:Kayak Co. budgeted the following cash receipts (excluding cash receipts from loans received) and cash payments (excluding cash payments for loan principal and interest payments) for the first three months of next year. Cash Cash Receipts $528,000 payments $470,400 351,400 534,000 January February 409,000 March 452,000 According to a credit agreement with its bank, Kayak requires a minimum cash balance of $40,000 at each month-end. In return, the bank has agreed that the company can borrow up to $150,000 at a monthly interest rate of 1%, paid on the last day of each month. The interest is computed based on the beginning balance of the loan for the month. The company repays loan principal with any cash in excess of $40,000 on the last day of each month. The company has a cash balance of $40,000 and a loan balance of $80,000 at January 1. Prepare monthly cash budgets for January, February, and March. (Negative balances and Loan repayment amounts (if any) should be indicated with minus sign.) 8 Answer is complete but not entirely correct. KAYAK COMPANY Cash Budget For January, February, and March January February March Beginning cash balance 40,000 40,000 O $ 74,168 O Cash receipts 528,000 409,000 O 452,000 O Total cash available 568,000 449,000 526,168 Cash payments (470,400) (351,400) O (534,000) O Interest expense (800) O (232) O Preliminary cash balance Additional loan (loan repayment) 96,800 97,368 O (7,832) O (56,800) O (23,200) O 1,032 X Ending cash balance 40,000 24 74,168 O$ 40,000 O Loạn balance lLoan halance - Reginning of month 80 000 23 200 Is
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Cash Budget
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education