Given the following information, complete the cash budget:

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Given the following information, complete the cash budget:

  1. Collections occur one month after the sale.
  2. January’s credit sales were $90,000.
  3. The firm has a certificate of deposit for $50,000 that matures in April.
  4. Salaries are $150,000 a month.
  5. The monthly mortgage payment is $20,000.
  6. Monthly depreciation is $10,000.
  7. Property tax of $35,000 is due in February.

Round your answers to the nearest dollar. Enter the disbursements values as positive values. Use a minus sign to enter shortage of cash, negative beginning and ending cash values, if any. Do not leave any cells blank. If the answer is zero, enter "0".

 

    February   March   April
Sales $   170,000 $   200,000 $   230,000
Cash sales $   35,000 $   20,000 $   70,000
Collections $     $     $    
Other receipts $     $     $    
Total cash receipts $     $     $    
Salaries $     $     $    
Mortgage $     $     $    
Other disbursements $     $     $    
Total cash disbursements $     $     $    
Net change during the month $     $     $    
Beginning cash $   30,000 $     $    
Ending cash $     $     $    
Required level of cash $   14,000 $   14,000 $   14,000
Excess cash or (shortage) $     $     $    

 

 

Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education