J. Morgan of SparkPlug Inc. has been approached to take over a production facility from B.R. Machine Company. The acquisition will cost $1,500,000, and the after-tax net cash inflow will be $275,000 per year for 12 years. SparkPlug currently uses 12% for its after-tax cost of capital. Tom Morgan, production manager, is very much in favor of the investment. He argues that the total after-tax net cash inflow is more than the cost of the investment, even if the demand for the product is somewhat uncertain. "The project will pay for itself even if the demand is only half the projected level." Cindy Morgan (corporate controller) believes that the cost of capital should be 15% because of the declining demand for SparkPlug products. Required: 1. What is the estimated NPV of the project if the after-tax cost of capital (discount rate) is 12%? Use the built-in NPV function in Excel. (Negative amounts should be indicated by a minus sign. Round your answer to the nearest whole dollar amount.) 2. What is the estimated NPV of the project if the after-tax cost of capital (discount rate) is 15%? Use the built-in NPV function in Excel. (Negative amounts should be indicated by a minus sign. Round your answer to the nearest whole dollar amount.) 3. Use the built-in function in Excel to estimate the project's IRR. (Round your answer to 1 decimal places.) 4. Do a sensitivity analysis by using GOAL SEEK to determine, given estimated cash inflows, the original investment outlay that would result in an IRR of 15%. (Round your answer to nearest whole dollar amount.)
J. Morgan of SparkPlug Inc. has been approached to take over a production facility from B.R. Machine Company. The acquisition will cost $1,500,000, and the after-tax net cash inflow will be $275,000 per year for 12 years. SparkPlug currently uses 12% for its after-tax cost of capital. Tom Morgan, production manager, is very much in favor of the investment. He argues that the total after-tax net cash inflow is more than the cost of the investment, even if the demand for the product is somewhat uncertain. "The project will pay for itself even if the demand is only half the projected level." Cindy Morgan (corporate controller) believes that the cost of capital should be 15% because of the declining demand for SparkPlug products. Required: 1. What is the estimated NPV of the project if the after-tax cost of capital (discount rate) is 12%? Use the built-in NPV function in Excel. (Negative amounts should be indicated by a minus sign. Round your answer to the nearest whole dollar amount.) 2. What is the estimated NPV of the project if the after-tax cost of capital (discount rate) is 15%? Use the built-in NPV function in Excel. (Negative amounts should be indicated by a minus sign. Round your answer to the nearest whole dollar amount.) 3. Use the built-in function in Excel to estimate the project's IRR. (Round your answer to 1 decimal places.) 4. Do a sensitivity analysis by using GOAL SEEK to determine, given estimated cash inflows, the original investment outlay that would result in an IRR of 15%. (Round your answer to nearest whole dollar amount.)
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Do not use Ai
Transcribed Image Text:J. Morgan of SparkPlug Inc. has been approached to take over a production facility from B.R. Machine Company. The
acquisition will cost $1,500,000, and the after-tax net cash inflow will be $275,000 per year for 12 years.
SparkPlug currently uses 12% for its after-tax cost of capital. Tom Morgan, production manager, is very much in favor of
the investment. He argues that the total after-tax net cash inflow is more than the cost of the investment, even if the
demand for the product is somewhat uncertain. "The project will pay for itself even if the demand is only half the
projected level." Cindy Morgan (corporate controller) believes that the cost of capital should be 15% because of the
declining demand for SparkPlug products.
Required:
1. What is the estimated NPV of the project if the after-tax cost of capital (discount rate) is 12%? Use the built-in NPV
function in Excel. (Negative amounts should be indicated by a minus sign. Round your answer to the nearest whole dollar
amount.)
2. What is the estimated NPV of the project if the after-tax cost of capital (discount rate) is 15%? Use the built-in NPV
function in Excel. (Negative amounts should be indicated by a minus sign. Round your answer to the nearest whole
dollar amount.)
3. Use the built-in function in Excel to estimate the project's IRR. (Round your answer to 1 decimal places.)
4. Do a sensitivity analysis by using GOAL SEEK to determine, given estimated cash inflows, the original investment outlay
that would result in an IRR of 15%. (Round your answer to nearest whole dollar amount.)
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 3 images
Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education