1. 2. 3. 4. NPV NPV IRR > Answer is complete but not entirely correct. Break-even amount $ $ $ 274,597 3,032 X 11.0 % 11 X

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
icon
Concept explainers
Topic Video
Question

Haha

J. Morgan of Spark Plug Incorporated has been approached to take over a production facility from
B.R. Machine Company. The acquisition will cost $1,730,000, and the after-tax net cash inflows will
be $266,000 per year for 12 years.
Spark Plug currently uses 8% as its after-tax cost of capital. Tom Morgan, production manager, is
very much in favor of the investment. He argues that the total after-tax net cash inflows is more
than the cost of the investment, even if the demand for the product is somewhat uncertain. "The
project will pay for itself even if the demand is only half the projected level." Cindy Morgan
(corporate controller) believes that the cost of capital should be 11% because of the declining
demand for Spark Plug products.
Required:
1. What is the estimated NPV of the project if the after-tax cost of capital (discount rate) is 8%? Use
the built-in NPV function in Excel. (Negative amounts should be indicated by a minus sign.
Round your answer to the nearest whole dollar amount.)
2. What is the estimated NPV of the project if the after-tax cost of capital (discount rate) is 11%?
Use the built-in NPV function in Excel. (Negative amounts should be indicated by a minus sign.
Round your answer to the nearest whole dollar amount.)
3. Use the built-in function in Excel to estimate the project's IRR. (Round your answer to 1 decimal
places.)
4. Do a sensitivity analysis by using GOAL SEEK to determine, given estimated cash inflows, the
original investment outlay that would result in an IRR of 11%. (Round your answer to nearest
whole dollar amount.)
1.
2.
3.
4.
NPV
NPV
IRR
Answer is complete but not entirely correct.
Break-even amount
$
$
$
274,597✔
3,032 x
11.0 %
11 x
Transcribed Image Text:J. Morgan of Spark Plug Incorporated has been approached to take over a production facility from B.R. Machine Company. The acquisition will cost $1,730,000, and the after-tax net cash inflows will be $266,000 per year for 12 years. Spark Plug currently uses 8% as its after-tax cost of capital. Tom Morgan, production manager, is very much in favor of the investment. He argues that the total after-tax net cash inflows is more than the cost of the investment, even if the demand for the product is somewhat uncertain. "The project will pay for itself even if the demand is only half the projected level." Cindy Morgan (corporate controller) believes that the cost of capital should be 11% because of the declining demand for Spark Plug products. Required: 1. What is the estimated NPV of the project if the after-tax cost of capital (discount rate) is 8%? Use the built-in NPV function in Excel. (Negative amounts should be indicated by a minus sign. Round your answer to the nearest whole dollar amount.) 2. What is the estimated NPV of the project if the after-tax cost of capital (discount rate) is 11%? Use the built-in NPV function in Excel. (Negative amounts should be indicated by a minus sign. Round your answer to the nearest whole dollar amount.) 3. Use the built-in function in Excel to estimate the project's IRR. (Round your answer to 1 decimal places.) 4. Do a sensitivity analysis by using GOAL SEEK to determine, given estimated cash inflows, the original investment outlay that would result in an IRR of 11%. (Round your answer to nearest whole dollar amount.) 1. 2. 3. 4. NPV NPV IRR Answer is complete but not entirely correct. Break-even amount $ $ $ 274,597✔ 3,032 x 11.0 % 11 x
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Capital Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education