On June 30, 2023, Wisconsin, Incorporated, issued $158,250 in debt and 19,400 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2023, were as follows (credit balances in parentheses): Items Wisconsin Badger Revenues $ (1,001,000) $ (362,000) Expenses 690,000 247,000 Net income $ (311,000) $ (115,000) Retained earnings, 1/1 $ (869,000) $ (204,000) Net income (311,000) (115,000) Dividends declared 111,750 0 Retained earnings, 6/30 $ (1,068,250) $ (319,000) Cash $ 92,250 $114,000 Receivables and inventory 482,000 183,000 Patented technology (net) 935,000 293,000 Equipment (net) 713,000 695,000 Total assets $2,222,250 $1,285,000 Liabilities $ (524,000) $ (496,000) Common stock (360,000) (200,000) Additional paid-in capital (270,000) (270,000) Retained earnings (1,068,250) (319,000) Total liabilities and equities $ (2,222,250) $ (1,285,000) Wisconsin also paid $37,000 to a broker for arranging the transaction. In addition, Wisconsin paid $46,600 in stock issuance costs. Badger's equipment was actually worth $811,250, but its patented technology was valued at only $269,6 00. Required: What are the consolidated balances for the following accounts? Note: Input all amounts as positive values
On June 30, 2023, Wisconsin, Incorporated, issued $158,250 in debt and 19,400 new shares of its $10 par value stock to Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month period ending June 30, 2023, were as follows (credit balances in parentheses): Items Wisconsin Badger Revenues $ (1,001,000) $ (362,000) Expenses 690,000 247,000 Net income $ (311,000) $ (115,000) Retained earnings, 1/1 $ (869,000) $ (204,000) Net income (311,000) (115,000) Dividends declared 111,750 0 Retained earnings, 6/30 $ (1,068,250) $ (319,000) Cash $ 92,250 $114,000 Receivables and inventory 482,000 183,000 Patented technology (net) 935,000 293,000 Equipment (net) 713,000 695,000 Total assets $2,222,250 $1,285,000 Liabilities $ (524,000) $ (496,000) Common stock (360,000) (200,000) Additional paid-in capital (270,000) (270,000) Retained earnings (1,068,250) (319,000) Total liabilities and equities $ (2,222,250) $ (1,285,000) Wisconsin also paid $37,000 to a broker for arranging the transaction. In addition, Wisconsin paid $46,600 in stock issuance costs. Badger's equipment was actually worth $811,250, but its patented technology was valued at only $269,6 00. Required: What are the consolidated balances for the following accounts? Note: Input all amounts as positive values
Chapter3: Income Sources
Section: Chapter Questions
Problem 91IIP
Related questions
Question
Transcribed Image Text:On June 30, 2023, Wisconsin, Incorporated, issued $158,250 in debt and 19,400 new shares of its $10 par value stock to
Badger Company owners in exchange for all of the outstanding shares of that company. Wisconsin shares had a fair
value of $40 per share. Prior to the combination, the financial statements for Wisconsin and Badger for the six-month
period ending June 30, 2023, were as follows (credit balances in parentheses):
Items Wisconsin Badger
Revenues $ (1,001,000) $ (362,000)
Expenses 690,000 247,000
Net income $ (311,000) $ (115,000)
Retained earnings, 1/1 $ (869,000) $ (204,000)
Net income (311,000) (115,000)
Dividends declared 111,750 0
Retained earnings, 6/30 $ (1,068,250) $ (319,000)
Cash $ 92,250 $114,000
Receivables and inventory 482,000 183,000
Patented technology (net) 935,000 293,000
Equipment (net) 713,000 695,000
Total assets $2,222,250 $1,285,000
Liabilities $ (524,000) $ (496,000)
Common stock (360,000) (200,000)
Additional paid-in capital (270,000) (270,000)
Retained earnings (1,068,250) (319,000)
Total liabilities and equities $ (2,222,250) $ (1,285,000)
Wisconsin also paid $37,000 to a broker for arranging the transaction. In addition, Wisconsin paid $46,600 in stock
issuance costs. Badger's equipment was actually worth $811,250, but its patented technology was valued at only $269,6
00.
Required:
What are the consolidated balances for the following accounts?
Note: Input all amounts as positive values
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Recommended textbooks for you