Income statements for Campbell Company for Year 3 and Year 4 follow: CAMPBELL COMPANY Income Statements Year 4 Year 3 Sales $ 201,700 $ 181,700 Cost of goods sold 142,400 120,400 Selling expenses 20,700 18,700 Administrative expenses 12,800 14,800 Interest expense 3,100 5,100 Total expenses $ 179,000 $ 159,000 Income before taxes 22,700 22,700 Income taxes expense 5,200 3,000 Net income $ 17,500 $ 19,700 required a. Perform a horizontal analysis, showing the percentage change in each income statement component between Year 3 and Year 4. sales % cost of goods sold selling expenses administratives expenses interest expense total expense income before taxes income taxes expense net income (loss)% requiered b. Perform a vertical analysis, showing each income statement component as a percentage of sales for each year year 4 year 3 sales % cost of goods sold selling expenses administratives expenses interest expense total expense income before taxes income taxes expense net income (loss)%
Income statements for Campbell Company for Year 3 and Year 4 follow:
CAMPBELL COMPANY Income Statements |
|||||||
Year 4 | Year 3 | ||||||
Sales | $ | 201,700 | $ | 181,700 | |||
Cost of goods sold | 142,400 | 120,400 | |||||
Selling expenses | 20,700 | 18,700 | |||||
Administrative expenses | 12,800 | 14,800 | |||||
Interest expense | 3,100 | 5,100 | |||||
Total expenses | $ | 179,000 | $ | 159,000 | |||
Income before taxes | 22,700 | 22,700 | |||||
Income taxes expense | 5,200 | 3,000 | |||||
Net income | $ | 17,500 | $ | 19,700 | |||
required a. Perform a horizontal analysis, showing the percentage change in each income statement component between Year 3 and Year 4.
sales %
cost of goods sold
selling expenses
administratives expenses
interest expense
total expense
income before taxes
income taxes expense
net income (loss)%
requiered b. Perform a vertical analysis, showing each income statement component as a percentage of sales for each year
year 4 year 3
sales %
cost of goods sold
selling expenses
administratives expenses
interest expense
total expense
income before taxes
income taxes expense
net income (loss)%
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 3 images