Horizontal Analysis of Income Statement For 2012, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 2012 and 20Y1 20Y2 20Y1 Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Income from operations Other revenue Income before income tax Income tax expense Net income Required: $917,320 $760,000 681,600 480,000 $235,720 $280,000 $97,600 $64,000 55,120 40,000 $152,720 $104,000 $83,000 $176,000 3,200 4,054 $87,054 $179,200 24,400 53,800 $62,654 $125,400 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Increase (Decrease)" columns. McDade Company Comparative Income Statement For the Years Ended December 31, 2012 and 20Y1 20Y2 20Y1 Difference - Amount Difference - Percent Sales $917,320 $760,000 $ % Cost of goods sold Gross profit Selling expenses 681,600 480,000 % $235,720 $280,000 % Administrative expenses Total operating expenses $97,600 $64,000 $ 55,120 40,000 $152,720 $104,000 $ % % Chapter 17 Assignment assignment take frame % Income from operations $83,000 $176,000 $ % Other revenue 4,054 3,200 % Income before income tax $87,054 $179,200 % Income tax expense 24,400 53,800 % Net income $62,654 $125,400 %

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Horizontal Analysis of Income Statement
For 2012, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement:
McDade Company
Comparative Income Statement
For the Years Ended December 31, 2012 and 20Y1
20Y2
20Y1
Sales
Cost of goods sold
Gross profit
Selling expenses
Administrative expenses
Total operating expenses
Income from operations
Other revenue
Income before income tax
Income tax expense
Net income
Required:
$917,320 $760,000
681,600 480,000
$235,720 $280,000
$97,600 $64,000
55,120 40,000
$152,720 $104,000
$83,000 $176,000
3,200
4,054
$87,054 $179,200
24,400 53,800
$62,654 $125,400
1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Increase (Decrease)" columns.
McDade Company
Comparative Income Statement
For the Years Ended December 31, 2012 and 20Y1
20Y2
20Y1 Difference - Amount Difference - Percent
Sales
$917,320 $760,000 $
%
Cost of goods sold
Gross profit
Selling expenses
681,600 480,000
%
$235,720 $280,000
%
Administrative expenses
Total operating expenses
$97,600 $64,000 $
55,120 40,000
$152,720 $104,000 $
%
%
Chapter 17 Assignment assignment take frame
%
Income from operations
$83,000 $176,000 $
%
Other revenue
4,054 3,200
%
Income before income tax $87,054 $179,200
%
Income tax expense
24,400 53,800
%
Net income
$62,654 $125,400
%
Transcribed Image Text:Horizontal Analysis of Income Statement For 2012, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the president, is presented with the following condensed comparative income statement: McDade Company Comparative Income Statement For the Years Ended December 31, 2012 and 20Y1 20Y2 20Y1 Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Income from operations Other revenue Income before income tax Income tax expense Net income Required: $917,320 $760,000 681,600 480,000 $235,720 $280,000 $97,600 $64,000 55,120 40,000 $152,720 $104,000 $83,000 $176,000 3,200 4,054 $87,054 $179,200 24,400 53,800 $62,654 $125,400 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Round percentages to one decimal place. Use the minus sign to indicate a decrease in the "Increase (Decrease)" columns. McDade Company Comparative Income Statement For the Years Ended December 31, 2012 and 20Y1 20Y2 20Y1 Difference - Amount Difference - Percent Sales $917,320 $760,000 $ % Cost of goods sold Gross profit Selling expenses 681,600 480,000 % $235,720 $280,000 % Administrative expenses Total operating expenses $97,600 $64,000 $ 55,120 40,000 $152,720 $104,000 $ % % Chapter 17 Assignment assignment take frame % Income from operations $83,000 $176,000 $ % Other revenue 4,054 3,200 % Income before income tax $87,054 $179,200 % Income tax expense 24,400 53,800 % Net income $62,654 $125,400 %
AI-Generated Solution
AI-generated content may present inaccurate or offensive content that does not represent bartleby’s views.
steps

Unlock instant AI solutions

Tap the button
to generate a solution

Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education