Identify any favorable and unfavorable trends in the following income statements by preparing a vertical analysis. Write a paragraph explaining what you find. (Round percentages to two decimal places.) Becker Corporation Income Statements For the Years Ended December 31 Year 2 Revenues Operating expenses: Wages expense Rent expense Utilities expense Interest expense Total operating expenses Net income Year 1 $394,000 $212,500 $ 79,000 $ 65,000 19,000 18,000 21,000 14,200 7,500 7,800 $126,500 $105,000 $267,500 $107,500
Q: answers to one decimal place. Enter all amounts as positive numbers. B. Comment on the significant…
A: Income statement contains the information of sales, cost of goods, operating expenses , depreciation…
Q: Revenue and expense data for Young Technologies Inc. are as follows: Year 2 Year 1 Sales…
A: Common-size comparative analysis shows the proportion of a total group or sub-group. An item of a…
Q: Comparative income statements for Pearle Company are provided: Required: Perform a horizontal…
A: It is a method of analysis of financial statements. It is the comparison of historical financial…
Q: Presented below are the comparative income and retained earnings statements for Bridgeport Inc. for…
A: The amount of profit a business has left over after covering all of its direct and indirect…
Q: Prepare a vertical analysis of the income statement shown below. (Round to two decimal places.)…
A: Definition: Vertical analysis: The comparison of an item of a financial statement against the total…
Q: Complete the common-size income statement for the year ending December 31, 2019 and compare it to…
A: In order to prepare the common size income statement in which each and every item is to be shown as…
Q: Express the following comparative income statements in common-size percents. Using the common-size…
A: percentage calculation = particulars / sales * 100 for example sales percentage = ($725000 /…
Q: Horizontal Analysis Income Statemen For 20Y2, McDade Company reported a decline in net income. At…
A: The horizontal analysis for financial statements is done to compare the data for two different years…
Q: Prepare a multi-step vertical analysis income statement for Brea Corporation as of December 31, 2020…
A: The income statement contain items of revenues and expenses and shows the profitability of the…
Q: Two income statements for Satterfield Company are shown below. Satterfield Company Income…
A: The comparison in different year financial statement can be made on the basis of increase or…
Q: Revenue and expense data for Innovation Quarter Inc. for two recent years are as follows: Current…
A: Example of calculation: Cost of goods sold Percent = (Cost of goods sold / Sales)*100 = (…
Q: After analyzing the transactions, prepare a vertical analysis schedule for the company for 2021 and…
A: In vertical analysis income statement, each items of income statement is listed as a percentage of…
Q: A company reports the following income statement and balance sheet information for the current year:…
A: Formula: Return on total Assets = Net Income / Average total Assets Division of Net income with…
Q: Revenue and expense data for Innovation Quarter Inc. for two recent years are as follows:…
A: Comparative Income Statement of the business compares income and expenses of the business of two…
Q: Revenue and expense data for Innovation Quarter Inc. for two recent years are as follows: Current…
A: The income statement is prepared to know the profits and losses earned by business during the…
Q: Lewis Company has a condensed income statement as shown below. Sales Wages expense Rent expense…
A: An analytical income statement, also known as a horizontal analysis or trend analysis income…
Q: Required a. Perform a horizontal analysis, showing the percentage change in each income statement…
A: Vertical analysis is a financial statement analytical method in which each asset and liability is…
Q: Calculating the Average Total Assets and the Return on Assets The income statement, statement of…
A: Assets refer to the resources used by the company in their operations to generate revenue by…
Q: Adams Company reported the following operating results for two consecutive years: Required Compute…
A: Vertical analysis is the financial statement analysis wherein one line is taken as base and all the…
Q: Revenue and expense data for Innovation Quarter Inc. for two recent years are as follows: Current…
A: Vertical analysis is an investigation used to analyze the authentic information. It demonstrates the…
Q: Compute common-size percent for the following comparative income statements (round percent to one…
A: Common size statement: It implies to a form of interpretation and analysis of the company's…
Q: Express the following comparative income statements in common-size percents. Using the common-size…
A: The comparative income statements are prepared by comparing the elements of the income statement…
Q: Consider the following income statement data from the Ross Company: Current Year Prior Year $962,500…
A: Comparative financial statement means where the difference is taken between the figure of two years…
Q: For 20Y2, McDade Company reported a decline in net income. At the end of the year, T. Burrows, the…
A: Horizontal analysis means to compare the financial position of an entity's current year with its…
Q: Revenue and expense data for Bluestem Company are as follows: Administrative expenses Cost of goods…
A: Gross margin = Sales - Cost of goods sold
Q: Here are the comparative condensed income statements of Cheyenne Corporation. CHEYENNE CORPORATION…
A: Income statement is a financial statement that shows profitability, total revenue and total…
Q: Ratio proficiency McDougal Printing, Inc., had sales totaling $35,000,000 in fiscal year 2019. Some…
A: “Since you have posted a question with multiple sub-parts, we will solve first three sub-parts for…
Q: Begin by calculating the gross profit for each year, then prepare a horizontal analysis of revenues…
A: Compute gross profit for year 2019 and 2018 as shown below:
Q: The income statement of Tavis Corporation and selected additional data are presented below: Tavis…
A: 1. Return on sales = Net income / Sales Return on sales = $7,500 / $220,000 Return on sales =3.41%
Q: Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two…
A: Current Year Previous Year Difference Sales $537,600 $420,000 17600 Cost of goods…
Q: Use the following Year 3 data: Other Selling and Administrative Expenses Other Expenses Sales…
A: An income statement helps in analyzing where to increase the revenue and decrease the cost to…
Q: Horizontal Analysis of Income Statement The following data (in millions) are taken from the…
A: Horizontal Analysis: Horizontal analysis is an approach that is used to analyze the financial…
Q: Refer to the following selected financial information from Gomez Electronics. Compute the company's…
A: Profit margin indicates the percentage of profit available from the net sales. It can be calculated…
Q: efer to the following selected financial information from a company. Compute the company’s return on…
A: Return on total assets is the efficiency of total assets employed in the business to generate net…
Q: Here is the income statement for Crane, Inc. Crane, Inc. Income Statement For the Year Ended…
A: The ratio is the technique used by the prospective investor or an individual or strategist to read…
Q: Here are the comparative income statements of Cullumber Corporation. CULLUMBER CORPORATION…
A: Formula: Increase or decrease = Value of 2022 - value of 2021.
Q: Income statements for Walton Company for Year 3 and Year 4 follow: WALTON COMPANY Income Statements.…
A: Comparative financial statements are used to compare two or more years to understand the financial…
Q: Comparative Income Statements Consider the following income statement data from the Ross Company:…
A: HORIZONTAL ANALYSISHorizontal Analysis is one of the Important analysis techniques of financial…
Q: Prepare a horizontal analysis of Nebraska Technologies's income statements. For decreases or…
A: The Statement of Comprehensive Income-The statement of comprehensive income is the profit earned and…
Q: Current Year Previous Year Amount Percentage Income Statement Sales Revenue 118,000 $ 53,600 64,400…
A: The horizontal analysis of financial statements is made to compare the data of current year to…
Q: Using the income statement information for Omega Corporation that follows, prepare a vertical…
A: Formula: Gross profit = sales - cost of goods sold.
Q: Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two…
A: Horizontal analysis is one of the important financial statement analysis being used in business. It…
Q: Prepare a horizontal analysis of the following comparative income statement for the Buff Bodies…
A: Horizontal analysis is prepared to calculate the variance from previous year by showing…
Q: Preparing a Single-Step Income Statement The following items are from the adjusted trial balance of…
A: Income Statement is a Financial Statement that includes revenue earned and expenses incurred during…
Q: Express the following comparative income statements in common-size percents. Using the common-size…
A: Lets understand the basics.Income statement analysis can be made using,(1) Horizontal analysis (2)…
Q: Revenue and expense data for the current calendar year for Tannenhill Company and for the…
A: Income statement is a statement which records the revenue and expenses of an undertaking for a…
Step by step
Solved in 3 steps
- Common-Size Income StatementsConsider the following income statement data from the Ross Company: Current Year Previous Year Sales revenue $529,000 $454,000 Cost of goods sold 336,000 279,000 Selling expenses 109,000 103,000 Administrative expenses 64,000 58,000 Income tax expense 7,800 5,400 Prepare common-size income statements for each year. Note: Round answers to one decimal place (ex: 0.2345 = 23.5%). Note: Compute percentages for each "Total" (do not add prior percentage amounts to arrive at Totals). ROSS COMPANYCommon-Size Income Statements(Percent of Sales Revenue) Current Year Previous Year Sales Revenue Answer Answer Cost of Goods Sold Answer Answer Answer Answer Answer Answer Selling Expenses Answer Answer Administrative Expenses Answer Answer Total Answer Answer Income before Income Taxes Answer Answer Answer Answer Answer Answer Answer Answer PreviousSave AnswersNextRevenue and expense data for Bluestem Company are as follows: Administrative expenses Cost of merchandise sold Income tax expense Sales Selling expenses Total operating expenses Year 2 $37,000 350,000 40,000 800,000 150,000 a. Prepare a comparative income statement, with vertical analysis, stating each item for both years as a percent of sales. Round percentages to one decimal place. Bluestem Company $ Comparative Income Statement For Years Ended December 31, Year 2 and Year 1 Year 2 Percent Year 1 $20,000 320,000 32,000 700,000 110,000 Year 2 Amount The most significant increase in expenses is resulting in the overall % % % % % % % 1% % $ Year 1 Amount Year 1 Percent % % % % % % 1% % % b. Complete the following regarding significant changes disclosed by the comparative income statement. which offsets the decrease in of net income. GRefer to the information for Cuneo Company above.Required:1. Prepare a common-size income statement for Year 2 by expressing each line item for Year2 as a percentage of that same line item from Year 1. (Note: Round percentages to thenearest tenth of a percent.)2. Prepare a common-size income statement for Year 3 by expressing each line item for Year3 as a percentage of that same line item from Year 1. (Note: Round percentages to thenearest tenth of a percent.)
- Horizontal Analysis of the Income Statement Income statement data for Winthrop Company for two recent years ended December 31, are as follows: Current Year Previous Year Sales $418,200 $340,000 Cost of goods sold 350,900 290,000 Gross profit $67,300 $50,000 Selling expenses $19,210 $17,000 Administrative expenses 16,940 14,000 Total operating expenses $36,150 $31,000 Income before income tax $31,150 $19,000 Income tax expenses 12,500 7,600 Net income $18,650 $11,400 a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place. Winthrop Company Comparative Income Statement For the Years Ended December 31 CurrentyearAmount PreviousyearAmount Increase(Decrease)Amount Increase(Decrease)Percent Sales $418,200 $340,000 $fill in the blank…Forecast Income Statement and Balance Sheet Following are the income statement and balance sheet for Medtronic PLC. Note: Complete the entire question using the following Excel template: Excel Template. Then enter the answers into the provided spaces below with two decimal places. Medtronic PLC Consolidated Statement of Income $ millions, For Fiscal Year Ended April 26, 2019 Net sales $30,557 Costs and expenses Cost of products sold 9,155 Research and development expense 979 Selling, general, and administrative expense 10,418 Amortization of intangible assets 1,764 Restructuring charges, net 83 Certain litigation charges, net 166 Other operating expense, net 258 Operating profit 7,734 Other nonoperating income, net (157) Interest expense 1,444 Income before income taxes 6,447 Income tax provision 547 Net income 5,900 Net income loss attributable to noncontrolling interests (19) Net income attributable to Medtronic $5,881…Selected income statement data follow for Harper, Inc., for the year ended December 31 (in thousands). What is the company's times interest earned ratio? Operating income before interest Interest expense Operating income after interest Income tax Income after tax 35.6 30.6 11.2 24.4 6,617 189 6.428 1,607 4,821
- a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place. Sales Cost of merchandise sold Gross profit Selling expenses Winthrop Company Comparative Income Statement For the Years Ended December 31 Administrative expenses Total operating expenses Income before income tax expense Income tax expense Net income profit to be Increase Current Previous Increase year year (Decrease) (Decrease) Amount Amount Amount Percent $611,000 $470,000 $ 520,700 410,000 $90,300 $27,600 24,320 $51,920 $38,380 15,400 $22,980 $60,000 $23.000 19,000 $42,000 $18,000 $ 7,200 $10,800 % % % % % % % % % b. The net income for Winthrop Company increased between years. This increase was the combined result of an in cost of merchandise sold. The cost of merchandise sold increased at a than the percentage increase in sales. in sales and percentage rate than the increase in…Operating data for Sheridan Corporation are presented as follows. Net sales Cost of goods sold Selling expenses Administrative expenses Income tax expense Net income Net sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Income before income taxes Income tax expense $ 2027 Prepare a schedule showing a vertical analysis for 2027 and 2026. (Round percentages to 1 decimal place, e.g. 12.1%.) Net income $ $842,800 530,964 126,420 80,066 37,926 67,424 2026 Amount $645,500 413,120 77,460 50,349 25,820 78,751 2027 SHERIDAN CORPORATION Condensed Income Statements For the Years Ended December 31 Percent % % % % % % % % $ % $ Amount 2026 Percent Ih SUPPRefer to the following selected company information to determine the Year 1 and Year 2 common size percentages for operating expenses using Net sales as the base. Year 1 Year 2 Net sales $397,800 $489,400 Cost of goods sold 134,660 210,400 Operating expenses 73,910 76,690 Net earnings 27,490 38,740 Answer: A. 15.3% for Year 1 and 27.3% for Year 2 B. 33.9% for Year 1 and 43% for Year 2 C. 18.6% for Year 1 and 15.7% for Year 2 D. 20.4% for Year 1 and 19.3% for Year 2 E. 100% for Year 1 and 123% for Year 2
- Identify any favorable and unfavorable trends in the following income statements by preparing a vertical analysis. (Round percentages to two decimal places.) Year 2 Year 1 Revenues $394,000 $212,500 Operating expenses: Wages expense $ 79,000 $ 65,000 Rent expense 19,000 18,000 Utilities expense 21,000 14,200 Interest expense 7,500 7,800 Total operating expenses $126,500 $105,000 Net income $267,500 $107,500Operating data for Cheyenne Corp. are presented below. 2022 2021 Sales revenue $831,900 $629,500 Cost of goods sold 529,700 410,900 Selling expenses 125,400 74,300 Administrative expenses 79,400 52,000 Income tax expense 37,000 24,500 Net income 60,400 67,800 Prepare a schedule showing a vertical analysis for 2022 and 2021. (Round percentages to 1 decimal place, e.g. 12.1%.)Comparative Income Statements Consider the following income statement data from the Ross Company: Current Year Previous Year $525,000 $451,000 336,000 280,000 105,000 100,000 60,000 55,000 7,800 6,400 Sales revenue Cost of goods sold Selling expenses Administrative expenses Income tax expense Prepare a comparative income statement, showing increases and decreases in dollars and in percentages. Note: Round "Percent Change" answers to one decimal place (ex: 0.2345 = 23.5%). ROSS COMPANY Comparative Income Statements Sales Revenue Cost of Goods Sold Selling Expenses Administrative Expenses Total Income before Income Taxes Increase Current Year Previous Year (Decrease) $ $ $ $ $ $ Percent Change % % % % % % % % %