Harlan Mining Co. has recently decided to go public and has hired you as an independent CPA. One statement that the enterprise is anxious to have prepared is a statement of cash flows. Financial statements for 2025 are provided below. COMPARATIVE BALANCE SHEETS 12/31/25 Cash Accounts receivable Inventory Property, plant, and equipment Less accumulated depreciation Accounts payable Income taxes payable Bonds payable Common stock Retained earnings $608000 (320000) $408000 360000 384000 288000 $1440000 $176000 352000 360000 216000 336000 $1440000 INCOME STATEMENT For the Year Ended December 31, 2025 12/31/24 $960000 (304000) $192000 216000 480000 656000 $1544000 $96000 392000 600000 216000 240000 $1544000

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Topic Video
Question
## Harlan Mining Co. Financial Statements

Harlan Mining Co. has recently decided to go public and has hired an independent CPA to prepare a statement of cash flows. Below are the financial statements for the year 2025.

### Comparative Balance Sheets

**As of December 31, 2025 and December 31, 2024**

| **Assets**                      | **12/31/25** | **12/31/24** |
|---------------------------------|-------------|-------------|
| Cash                            | $408,000    | $192,000    |
| Accounts Receivable             | 360,000     | 216,000     |
| Inventory                       | 384,000     | 480,000     |
| Property, Plant, and Equipment  | $608,000    | $960,000    |
| Less: Accumulated Depreciation  | (320,000)   | (304,000)   |
| **Total Assets**                | **$1,440,000** | **$1,544,000** |

| **Liabilities and Stockholders' Equity** |            |            |
|------------------------------------------|------------|------------|
| Accounts Payable                         | $176,000   | $96,000    |
| Income Taxes Payable                     | 352,000    | 392,000    |
| Bonds Payable                            | 360,000    | 600,000    |
| Common Stock                             | 216,000    | 216,000    |
| Retained Earnings                        | 336,000    | 240,000    |
| **Total Liabilities and Stockholders' Equity** | **$1,440,000** | **$1,544,000** |

### Income Statement

**For the Year Ended December 31, 2025**

| **Item**                    | **Amount**        |
|-----------------------------|-------------------|
| Sales                       | $1,900,000        |
| Cost of Goods Sold          | 1,380,000         |
| Gross Margin                | $520,000          |
| Operating Expenses:        |                   |
| General and Administrative  | $192,000          |
| Depreciation                | $16,000           |
| Total Operating Expenses    | $208,000          |
| Income from Operations      | $312,000          |
| Income Tax Expense          |
Transcribed Image Text:## Harlan Mining Co. Financial Statements Harlan Mining Co. has recently decided to go public and has hired an independent CPA to prepare a statement of cash flows. Below are the financial statements for the year 2025. ### Comparative Balance Sheets **As of December 31, 2025 and December 31, 2024** | **Assets** | **12/31/25** | **12/31/24** | |---------------------------------|-------------|-------------| | Cash | $408,000 | $192,000 | | Accounts Receivable | 360,000 | 216,000 | | Inventory | 384,000 | 480,000 | | Property, Plant, and Equipment | $608,000 | $960,000 | | Less: Accumulated Depreciation | (320,000) | (304,000) | | **Total Assets** | **$1,440,000** | **$1,544,000** | | **Liabilities and Stockholders' Equity** | | | |------------------------------------------|------------|------------| | Accounts Payable | $176,000 | $96,000 | | Income Taxes Payable | 352,000 | 392,000 | | Bonds Payable | 360,000 | 600,000 | | Common Stock | 216,000 | 216,000 | | Retained Earnings | 336,000 | 240,000 | | **Total Liabilities and Stockholders' Equity** | **$1,440,000** | **$1,544,000** | ### Income Statement **For the Year Ended December 31, 2025** | **Item** | **Amount** | |-----------------------------|-------------------| | Sales | $1,900,000 | | Cost of Goods Sold | 1,380,000 | | Gross Margin | $520,000 | | Operating Expenses: | | | General and Administrative | $192,000 | | Depreciation | $16,000 | | Total Operating Expenses | $208,000 | | Income from Operations | $312,000 | | Income Tax Expense |
### Financial Statement

#### Revenues and Expenses

- **Sales Revenue:** $8,400,000
- **Cost of Sales:** $7,152,000  
  **Gross Profit:** $1,248,000

- **Selling Expenses:** $600,000
- **Administrative Expenses:** $192,000  
  **Total Operating Expenses:** $792,000

- **Income from Operations:** $456,000
- **Interest Expense:** $72,000  
  **Income Before Taxes:** $384,000

- **Income Taxes:** $96,000  
  **Net Income:** $288,000

#### Additional Data

1. **Dividends:** For the year 2025, dividends were $192,000.
2. **Equipment Sale:** Equipment was sold for $240,000, which originally cost $352,000 and had a book value of $288,000 at the time of sale. The loss on sale was incorrectly charged to the cost of sales.
3. **Depreciation Expense:** All depreciation expense is included in the selling expense category.

#### Financing Activities

The net cash provided (used) by financing activities is:

- $48,000.
- $(432,000).
- $192,000.
- OR $(240,000) (indicated with handwriting).

This financial overview provides a breakdown of key figures and adjustments relevant to corporate financial reporting.
Transcribed Image Text:### Financial Statement #### Revenues and Expenses - **Sales Revenue:** $8,400,000 - **Cost of Sales:** $7,152,000 **Gross Profit:** $1,248,000 - **Selling Expenses:** $600,000 - **Administrative Expenses:** $192,000 **Total Operating Expenses:** $792,000 - **Income from Operations:** $456,000 - **Interest Expense:** $72,000 **Income Before Taxes:** $384,000 - **Income Taxes:** $96,000 **Net Income:** $288,000 #### Additional Data 1. **Dividends:** For the year 2025, dividends were $192,000. 2. **Equipment Sale:** Equipment was sold for $240,000, which originally cost $352,000 and had a book value of $288,000 at the time of sale. The loss on sale was incorrectly charged to the cost of sales. 3. **Depreciation Expense:** All depreciation expense is included in the selling expense category. #### Financing Activities The net cash provided (used) by financing activities is: - $48,000. - $(432,000). - $192,000. - OR $(240,000) (indicated with handwriting). This financial overview provides a breakdown of key figures and adjustments relevant to corporate financial reporting.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Accounting Equation
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education