Can you please help me prepare the Cash Flow Statement of Harmony Limited for the year ended 31 December 2020. INFORMATIONThe information provided below was extracted from the accounting records of Harmony Limited on 31 December 2020:Harmony LimitedExtract of Statement of Comprehensive Income for the year ended 31 December 2020RSales6 600 000Cost of sales(3 900 000)Gross profit2 700 000Operating expenses(1 710 000)Selling and administrative expenses1 260 000Depreciation450 000Operating profit990 000Interest expense(270 000)Profit before tax720 000Company tax(240 000)Profit after tax480 000Extract of Statement of Changes in Equity for the year ended 31 December 2020RetainedearningsRBalance on 01 January 20201 500 000Profit after tax480 000Dividends paid and proposed in 2020(180 000)Balance on 31 December 20201 800 000 Balances extracted from the Statement of Financial Position as at 31 December:20202019RRPlant and equipment3 750 0003 000 000Investments210 000240 000Inventories1 290 0001 230 000Accounts receivable1 140 0001 050 000Cash and cash equivalents300 000210 000Ordinary share capital1 860 0001 860 000Retained earnings1 800 0001 500 000Long-term loan360 000210 000Accounts payable2 520 0001 962 000Dividends payable120 000150 000Income tax payable30 00048 000Note:(a)Plant and equipment was purchased but there was no disposal.(b)The number of ordinary shares in issue was 930 000.(c)All purchases and sales of inventory were on credit.(d)Credit terms to debtors are 30 days. Debtors took approximately 28 days to settle their accounts during 2019.

Answered: Image /qna-images/answer/bb6a3bf7-3f77-4625-ab7d-e90d852f4670.jpg

INFORMATION The information provided below was extracted from the accounting records of Harmony Limited on 31 December 2020: Harmony Limited Extract of Statement of Comprehensive Income for the year ended 31 December 2020 R Sales 6 600 000 Cost of sales (3 900 000) Gross profit 2 700 000 Operating expenses (1 710 000) Selling and administrative expenses 1 260 000 Depreciation 450 000 Operating profit 990 000 Interest expense (270 000) Profit before tax 720 000 |Company tax (240 000) Profit after tax 480 000

INFORMATION The information provided below was extracted from the accounting records of Harmony Limited on 31 December 2020: Harmony Limited Extract of Statement of Comprehensive Income for the year ended 31 December 2020 R Sales 6 600 000 Cost of sales (3 900 000) Gross profit 2 700 000 Operating expenses (1 710 000) Selling and administrative expenses 1 260 000 Depreciation 450 000 Operating profit 990 000 Interest expense (270 000) Profit before tax 720 000 |Company tax (240 000) Profit after tax 480 000

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Related questions

Q: How do we report the $1000000 in the financial statement?

A: Contingent Liability - A contingent liability is a potential obligation arising from past events.…

Q: Examine the Statement of Cash flows and the accompanying notes to the financial statements found in…

A: Solution:-The inquiry involves evaluating a company's cash movements by reviewing its Statement of…

Q: You are required to complete the following for Macon Boards for 2022. Income Statement for 2022.…

A: The Income Statement summarizes the revenues and expenses for the year, while the Balance Sheet…

Q: od Part 1 is top half of Statement of Cash Flows and Part 2 is the bottom bottom half

Q: You have been asked to prepare the statement of cash flows for Neo Ltd for the year ended 30…

Q: Beyond Belief manufactures computer equipment and provides financing for purchases by its customers.…

A: In finance, the term “receivables” depicts the amount that is owed to a business entity by its…

Q: primo office supplies has been in existence for two years (2019 and 2020). The first year (2019) had…

A: Cash method of accounting is allowed for small Businesses. Small Businesses refers to businesses…

Q: Income Statement Net Sales Cost of Goods Sold Gross Profit Marketing General & Administrative…

A: Cash Flow Statement - Cash Flow Statement includes inflow and outflow of cash during the year. Such…

Q: From the following information on the income statement and the balance sheet, what is free cash flow…

A: Free cash flow (FCF) to equity refers to the amount of income/profit generated during the period…

Q: Using the relevant information in this table, compute the cash flow impact from the change in net…

A: Particulars 2019 2020 Inventory 150 175 Account receivable 20 25 Account payable 25 20…

Q: Donnelly Company's balance in Interest Payable was $80,000 at December 31, 2020 and $65,000 at…

A: Formula: Cash disbursement = 2019 interest payable + (Interest expenses - 2020 interest payable)

Q: Search online for Tesla’s Annual Report for fiscal year 2020 that ended on December 31, 2020. Answer…

A: Ratios help analyse how the company is performing. They help investors get valuable insights about…

Q: Required information [The following information applies to the questions displayed below.] Income…

A: "For multiple sub parts posted, we solve only first three sub-parts. You can repost the question…

Q: This Information will be used for all questions: Selected Balance Sheet Information Year 2020…

A: The cash flow statement is prepared to record the cash flow from various activities during the…

Q: (2) Compute the company's cash flow on total assets ratio for its fiscal year 2021. Cash Flow on…

A: The ratio states the capacity of the total assets of the company in generating operating cash flow…

Q: a. Show me the stages of preparing a monthly projection for the income statement, balance sheet, and…

A: Projected financial statements are described as those statements which are prepared for the future…

Q: hat is the operating cash flow for the year 2018?

A: Operating cash flow is the cash flow available from core business activities and it can be obtained…

Q: to If your company's "Wages Payable" balance increased by $5,000 during 2019, your company must…

A: Cash flow statement :— It is one of the financial statement that shows change in cash and cash…

Q: Natalie has prepared the balance sheet and income statement of Cookie & Coffee Creations Inc. and…

A: Cash flow statements are the statements that determine the inflow and outflow of cash from three…

Q: Prepare a statement of cash flows for Evelyn's Event Planning for the year ended December 31.

A: Given below is the required cash flow statement:

Q: The following selected data for ABC Corporation for the year ended December 31, 2020, is available…

A: The provided data suggests ABC Corporation generated positive cash flow from operations of $40,800.…

Q: Do we add in notes payable due 2024 into our statement of cashflows when the balance sheet has dates…

A: The cash flow statement is one of the components of the financial statement which is prepared at the…

Q: ed 30 November 2021. most recent income statement and statement of financial positi nparatives for…

A: Cash Flow statement from Indirect Method

Q: As part of your analysis, you are required to investigate Insignia Corporation Limited’s cash flows.…

A: Cash flow statement: It is a statement which reports the cash inflows and outflows of a business…

Question

Can you please help me prepare the Cash Flow Statement of Harmony Limited for the year ended 31 December 2020.

INFORMATION
The information provided below was extracted from the accounting records of Harmony Limited on 31 December 2020:
Harmony Limited
Extract of Statement of Comprehensive Income for the year ended 31 December 2020
R
Sales
6 600 000
Cost of sales
(3 900 000)
Gross profit
2 700 000
Operating expenses
(1 710 000)
Selling and administrative expenses
1 260 000
Depreciation
450 000
Operating profit
990 000
Interest expense
(270 000)
Profit before tax
720 000
Company tax
(240 000)
Profit after tax
480 000
Extract of Statement of Changes in Equity for the year ended 31 December 2020
Retained
earnings
R
Balance on 01 January 2020
1 500 000
Profit after tax
480 000
Dividends paid and proposed in 2020
(180 000)
Balance on 31 December 2020
1 800 000

Balances extracted from the Statement of Financial Position as at 31 December:
2020
2019
R
R
Plant and equipment
3 750 000
3 000 000
Investments
210 000
240 000
Inventories
1 290 000
1 230 000
Accounts receivable
1 140 000
1 050 000
Cash and cash equivalents
300 000
210 000
Ordinary share capital
1 860 000
1 860 000
Retained earnings
1 800 000
1 500 000
Long-term loan
360 000
210 000
Accounts payable
2 520 000
1 962 000
Dividends payable
120 000
150 000
Income tax payable
30 000
48 000
Note:
(a)
Plant and equipment was purchased but there was no disposal.
(b)
The number of ordinary shares in issue was 930 000.
(c)
All purchases and sales of inventory were on credit.
(d)
Credit terms to debtors are 30 days. Debtors took approximately 28 days to settle their accounts during 2019.

Definition Definition Net amount of cash that an entity receives and expends over the course of a given period. For a business to continue operating, positive cash flows are required, and they are also necessary to produce value for investors. Investors in particular prefer to see growing cash flows even after capital expenditures have been paid for (which is known as free cash flow).

Expert Solution

This question has been solved!

Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.

This is a popular solution!

SEE SOLUTION Check out a sample Q&A here

Step 1

VIEW

Step 2

VIEW

Trending now

This is a popular solution!

Step by step

Solved in 2 steps with 2 images

SEE SOLUTION Check out a sample Q&A here

Knowledge Booster

Learn more about

Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.

Similar questions

Kindly can you assist with the attached question, info all attached. thanks
This fourth, and final, project for the semester will involve the following items to turn in: 1) A statement of cash flows from information I will provide you. You can turn in the information in excel, best choice, word or hand written and scanned. All files need to be uploaded to this assignment.
Instructions: Using the following adjusted trial balance, complete the following for 2019: Use the Jaymie Corporation example in Chapter 3 for guidance. In the absence of other guidance, assume the circumstances for your project are similar to the example shown. 1) Income statement 2) Statement of shareholders' equity 3) Balance sheet 4) In place of completing a full statement of cash flows, review the Statement of Cash Flows within Example 3.9 in the text and advise an error (or at least a questionable treatment) of an item presented by the authors that you have discovered. Create the financial statements using Excel and submit for grading via the assignment in Blackboard. Add your answer to item 4) within the same Excel workbook clearly identified as the response to item 4).…
https://www.republictt.com/pdfs/annual-reports/RFHL-Annual-Report-2022.pdf Financial Reporting Analysis: Use Republic Bank Limited Annual Report 2022 to answer the Questions. a) Evaluate the company’s latest annual financial statements (balance sheet, income statement, and cash flow statement) and comment on the company's financial performance and position. In your response, use the requirements of IAS 1 as a guide. b) Identify and discuss key accounting principles and standards applied in the company’s financial reporting process indicating their reasons for choosing these and how they were applied. Comment briefly on the appropriateness of the choices made given the company’s industry, location and type (e.g. MNC, regional conglomerate, etc.) c) Critically analyze any significant accounting policies and estimates disclosed in the notes to the financial statements. In your answer, indicate whether the company complied with the accounting standards and conventions.
This Information will be used for all questions: Selected Balance Sheet Information Year 2020 Year 2021 Cash 40,000 ? Accounts Receivable 10,000 14,000 Prepaid Rent 5,000 6,000 Inventory 35,000 30,000 Accounts Payable 3,000 2,000 Unearned Revenue 5,000 7,000 Income Taxes Payable 14,000 12,000 Other Relevant Information for 2021 Beginning Cash Balance 40,000 Net Income 65,000 Depreciation Expense 40,000 Cash Paid for Dividends 10,000 Cash Received for Loan 40,000 Cash Repaying Loan 10,000 Cash Payment to Purchase Land 12,000 Cash Received for Sale of Equipment 15,000 Gain on Sale of Equipment 5,000 Cash Received for Issuance of Stock…
This Information will be used for all questions: Selected Balance Sheet Information Year 2020 Year 2021 Cash 40,000 ? Accounts Receivable 10,000 14,000 Prepaid Rent 5,000 6,000 Inventory 35,000 30,000 Accounts Payable 3,000 2,000 Unearned Revenue 5,000 7,000 Income Taxes Payable 14,000 12,000 Other Relevant Information for 2021 Beginning Cash Balance 40,000 Net Income 65,000 Depreciation Expense 40,000 Cash Paid for Dividends 10,000 Cash Received for Loan 40,000 Cash Repaying Loan 10,000 Cash Payment to Purchase Land 12,000 Cash Received for Sale of Equipment 15,000 Gain on Sale of Equipment 5,000 Cash Received for Issuance of Stock…
Please help.
1. Calculate the cash operating cycle of Stone Limited for the year ended 30 April, 2018 and 2019.2. Calculate the comparative ratios for Stone limited for the year ended 30 April 2019. (to two decimal places where appropriate).3. Based on the result of the previous year end and the industry average. Draft a report addressed to the Board of Directors of Stone Limited analysing the performance of the company for the year 2019
Use the following information from Isthmus Company's financial statements to prepare the operating activities section of the statement of cash flows (indirect method) for the year 2018. What is the net cash flows from operating activities for 2018? Cash Account Receivable Inventory Accounts Payable Salaries Payable Additional information: Net income Depreciation expense $77,600 $45,200 $11,900 $36,000 Dec. 31, 2018 $295,000 45,300 92,200 23,000 1,700 45,200 33,300 Dec. 31, 2017 $259,000 48,700 91,000 26,300 1,500
REQUIREDUse the information provided below to prepare the Cash Flow Statement for the year ended 30 June 2020.INFORMATIONThe information given below was extracted from the books of Siyakha Limited for the financial year ended30 June 2020.1. STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE:2020R2019RASSETSProperty, plant and equipment (See note to the financial statements below.) 14 826 000 13 998 000Inventory 1 539 000 1 638 000Accounts receivable 6 243 000 4 572 000Bank 861 000 480 00023 469 000 20 688 000EQUITY AND LIABILITIESOrdinary Share Capital 9 300 000 8 220 000Retained Income 2 031 000 1 701 000Loan: OVS Bank 8 100 000 5 940 000Accounts payable 3 795 000 3 549 000Company tax payable 150 000 564 000Dividends payable 93 000 714 00023 469 000 20 688 0002. STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR ENDED 30 JUNE 2020RDepreciation on Vehicles 1 233 000Depreciation on Equipment 1 083 000Operating profit 3 801 000Interest on Loan 1 404 000Profit before tax 2 397 000Profit after tax…
This Information will be used for all questions: Selected Balance Sheet Information Year 2020 Year 2021 Cash 40,000 ? Accounts Receivable 10,000 14,000 Prepaid Rent 5,000 6,000 Inventory 35,000 30,000 Accounts Payable 3,000 2,000 Unearned Revenue 5,000 7,000 Income Taxes Payable 14,000 12,000 Other Relevant Information for 2021 Beginning Cash Balance 40,000 Net Income 65,000 Depreciation Expense 40,000 Cash Paid for Dividends 10,000 Cash Received for Loan 40,000 Cash Repaying Loan 10,000 Cash Payment to Purchase Land 12,000 Cash Received for Sale of Equipment 15,000 Gain on Sale of Equipment 5,000 Cash Received for Issuance of Stock…
Natalie has prepared the balance sheet and income statement of Cookie & Coffee Creations Inc. and would like you to prepare the cash flow statement. The comparative balance sheet of Cookie & Coffee Creations Inc. at October 31, 2023 for the years 2023 and 2022 and the income statement for the year ended October 31, 2023, are presented below. COOKIE & COFFEE CREATIONS INC.Balance SheetOctober 31, Assets 2023 2022 Cash $29,074 $11,550 Accounts receivable 3,250 2,710 Inventory 7,897 7,450 Prepaid expenses 5,800 6,050 Equipment 102,000 75,500 Accumulated depreciation— equipment (25,200) (9,100) Total assets $122,821 $94,160 Liabilities and Stockholders’ Equity 2018 2017 Accounts payable $1,150 $2,450 Income taxes payable 9,251 7,200 Dividends payable 27,000 27,000 Salaries and wages payable 7,250 1,280 Interest…