Grouper Company has not yet prepared a statement of cash flows for the 2020 fiscal year. Comparative balance sheets as of December 31, 2019 and 2020, and a statement of income and retained earnings for the year ended December 31, 2020, are presented as follows. GROUPER COMPANY STATEMENT OF INCOME AND RETAINED EARNINGS FOR THE YEAR ENDED DECEMBER 31, 2020 ($000 OMITTED) Sales revenue       $3,840 Expenses            Cost of goods sold   $1,190        Salaries and benefits   720        Heat, light, and power   70        Depreciation   80        Property taxes   20        Patent amortization   30        Miscellaneous expenses   10        Interest   30   2,150 Income before income taxes       1,690 Income taxes       845 Net income       845 Retained earnings—Jan. 1, 2020       300         1,145 Stock dividend declared and issued

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

8.

Grouper Company has not yet prepared a statement of cash flows for the 2020 fiscal year. Comparative balance sheets as of December 31, 2019 and 2020, and a statement of income and retained earnings for the year ended December 31, 2020, are presented as follows.

GROUPER COMPANY
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED DECEMBER 31, 2020
($000 OMITTED)
Sales revenue      
$3,840
Expenses        
   Cost of goods sold  
$1,190
   
   Salaries and benefits  
720
   
   Heat, light, and power  
70
   
   Depreciation  
80
   
   Property taxes  
20
   
   Patent amortization  
30
   
   Miscellaneous expenses  
10
   
   Interest  
30
 
2,150
Income before income taxes      
1,690
Income taxes      
845
Net income      
845
Retained earnings—Jan. 1, 2020      
300
       
1,145
Stock dividend declared and issued      
615
Retained earnings—Dec. 31, 2020      
$530

 

GROUPER COMPANY
COMPARATIVE BALANCE SHEETS
AS OF DECEMBER 31
($000 OMITTED)
Assets  
2020
 
2019
Current assets            
   Cash  
$337
   
$90
 
   U.S. Treasury notes (available-for-sale)  
10
   
50
 
   Accounts receivable  
780
   
490
 
   Inventory  
710
   
570
 
     Total current assets  
1,837
   
1,200
 
Long-term assets            
   Land  
160
   
80
 
   Buildings and equipment  
920
   
610
 
   Accumulated depreciation—buildings and equipment  
(190
)
 
(110
)
   Patents (less amortization)  
120
   
150
 
     Total long-term assets  
1,010
   
730
 
     Total assets  
$2,847
   
$1,930
 
             
Liabilities and Stockholders’ Equity            
Current liabilities            
   Accounts payable  
$423
   
$360
 
   Income taxes payable  
39
   
30
 
   Notes payable  
340
   
340
 
     Total current liabilities  
802
   
730
 
Long-term notes payable—due 2022  
180
   
180
 
   Total liabilities  
982
   
910
 
Stockholders’ equity            
   Common stock  
1,335
   
720
 
   Retained earnings  
530
   
300
 
     Total stockholders’ equity  
1,865
   
1,020
 
     Total liabilities and stockholders’ equity  
$2,847
   
$1,930
 


Prepare a statement of cash flows using the direct method. Changes in accounts receivable and accounts payable relate to sales and cost of goods sold. (Show amounts in the investing and financing sections that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

GROUPER COMPANY
Statement of Cash Flows
                                                           
($000 Omitted)
                                                           
   
                                                           
 
     
                                                           
 
                                                           
 
 
                                                           
 
 
                                                           
 
 
                                                           
 
 
                                                           
 
 
                                                           
 
 
   
 
                                                           
 
 
     
                                                           
   
                                                           
 
 
                                                           
 
 
                                                           
 
 
                                                           
 
 
     
                                                           
 
 
                                                           
 
 
                                                           
 
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education