Prepare Marine Ltd.’s Statement of Cash Flows for the year ended 31 March 2021.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Prepare Marine Ltd.’s Statement of Cash Flows for the year ended 31 March 2021.

Marine Ltd operates a small chain of retail shops selling high quality perfumes. Its business has
expanded rapidly over the last two years. Half of sales are on credit. Its accounts for the last two
years are as follows:
Income Statements for the years ended 31 March
2021
2020
£000
£000
£000
£000
Sales
12,080
7,800
Cost of sales
6,282
4,370
Gross profit
5,798
3,430
Labour costs
2,658
2,106
Depreciation
625
450
Other operating costs
1,003
92
4,286
2,648
Profit from operations
1,512
782
Interest
66
Profit before tax
1,446
782
Таx
163
158
Profit for year
£ 1,283
£ 624
Dividends paid on 31 March 2021 were: £300,000 (31/03/2020: £250,000).
Transcribed Image Text:Marine Ltd operates a small chain of retail shops selling high quality perfumes. Its business has expanded rapidly over the last two years. Half of sales are on credit. Its accounts for the last two years are as follows: Income Statements for the years ended 31 March 2021 2020 £000 £000 £000 £000 Sales 12,080 7,800 Cost of sales 6,282 4,370 Gross profit 5,798 3,430 Labour costs 2,658 2,106 Depreciation 625 450 Other operating costs 1,003 92 4,286 2,648 Profit from operations 1,512 782 Interest 66 Profit before tax 1,446 782 Таx 163 158 Profit for year £ 1,283 £ 624 Dividends paid on 31 March 2021 were: £300,000 (31/03/2020: £250,000).
Statements of financial position at 31 March
2021
2020
£000
£000
£000
£000
ASSETS
Non-current assets
4,153
2,336
Less accumulated depreciation
(1,425)
(800)
Net book value
2,728
1,536
Current assets
Inventories
1,583
925
Trade receivables
996
488
Bank and cash
26
312
2,605
1,725
Total assets
£ 5,333
£ 3,261
EQUITY & LIABILITIES
Equity
Ordinary share capital (50p shares)
1,000
1,000
Retained earnings
2,176
1,193
3,176
2,193
Non-current liabilities
Long-term loan
300
Current liabilities
Trade payables
1,418
910
Таx
163
158
Bank overdraft
276
1,857
1,068
Total equity and liabilities
£ 5,333
£ 3,261
Transcribed Image Text:Statements of financial position at 31 March 2021 2020 £000 £000 £000 £000 ASSETS Non-current assets 4,153 2,336 Less accumulated depreciation (1,425) (800) Net book value 2,728 1,536 Current assets Inventories 1,583 925 Trade receivables 996 488 Bank and cash 26 312 2,605 1,725 Total assets £ 5,333 £ 3,261 EQUITY & LIABILITIES Equity Ordinary share capital (50p shares) 1,000 1,000 Retained earnings 2,176 1,193 3,176 2,193 Non-current liabilities Long-term loan 300 Current liabilities Trade payables 1,418 910 Таx 163 158 Bank overdraft 276 1,857 1,068 Total equity and liabilities £ 5,333 £ 3,261
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education