Waterway Company has not yet prepared a statement of cash flows for the 2020 fiscal year. Comparative balance sheets as of December 31, 2019 and 2020, and a statement of income and retained earnings for the year ended December 31, 2020, are presented as follows. WATERWAY COMPANY STATEMENT OF INCOME AND RETAINED EARNINGS FOR THE YEAR ENDED DECEMBER 31, 2020 ($000 OMITTED) Sales revenue       $3,830 Expenses            Cost of goods sold   $1,190        Salaries and benefits   740        Heat, light, and power   70        Depreciation   80        Property taxes   20        Patent amortization   20        Miscellaneous expenses   10        Interest   30   2,160 Income before income taxes       1,670 Income taxes       835 Net income       835 Retained earnings—Jan. 1, 2020       320         1,155 Stock dividend declared and issued       625 Retained earnings—Dec. 31, 2020       $530   WATERWAY COMPANY COMPARATIVE BALANCE SHEETS AS OF DECEMBER 31 ($000 OMITTED) Assets   2020   2019 Current assets                Cash   $383     $110      U.S. Treasury notes (available-for-sale)   10     50      Accounts receivable   770     520      Inventory   710     570        Total current assets   1,873     1,250   Long-term assets                Land   150     70      Buildings and equipment   920     610      Accumulated depreciation—buildings and equipment   (200 )   (120 )    Patents (less amortization)   110     130        Total long-term assets   980     690        Total assets   $2,853     $1,940                 Liabilities and Stockholders’ Equity             Current liabilities                Accounts payable   $425     $360      Income taxes payable   43     30      Notes payable   330     330        Total current liabilities   798     720   Long-term notes payable—due 2022   190     190      Total liabilities   988     910   Stockholders’ equity                Common stock   1,335     710      Retained earnings   530     320        Total stockholders’ equity   1,865     1,030        Total liabilities and stockholders’ equity   $2,853     $1,940   Prepare a statement of cash flows using the direct method. Changes in accounts receivable and accounts payable relate to sales and cost of goods sold. (Show amounts in the investing and financing sections that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Waterway Company has not yet prepared a statement of cash flows for the 2020 fiscal year. Comparative balance sheets as of December 31, 2019 and 2020, and a statement of income and retained earnings for the year ended December 31, 2020, are presented as follows.

WATERWAY COMPANY
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED DECEMBER 31, 2020
($000 OMITTED)
Sales revenue      
$3,830
Expenses        
   Cost of goods sold  
$1,190
   
   Salaries and benefits  
740
   
   Heat, light, and power  
70
   
   Depreciation  
80
   
   Property taxes  
20
   
   Patent amortization  
20
   
   Miscellaneous expenses  
10
   
   Interest  
30
 
2,160
Income before income taxes      
1,670
Income taxes      
835
Net income      
835
Retained earnings—Jan. 1, 2020      
320
       
1,155
Stock dividend declared and issued      
625
Retained earnings—Dec. 31, 2020      
$530

 

WATERWAY COMPANY
COMPARATIVE BALANCE SHEETS
AS OF DECEMBER 31
($000 OMITTED)
Assets  
2020
 
2019
Current assets            
   Cash  
$383
   
$110
 
   U.S. Treasury notes (available-for-sale)  
10
   
50
 
   Accounts receivable  
770
   
520
 
   Inventory  
710
   
570
 
     Total current assets  
1,873
   
1,250
 
Long-term assets            
   Land  
150
   
70
 
   Buildings and equipment  
920
   
610
 
   Accumulated depreciation—buildings and equipment  
(200
)
 
(120
)
   Patents (less amortization)  
110
   
130
 
     Total long-term assets  
980
   
690
 
     Total assets  
$2,853
   
$1,940
 
             
Liabilities and Stockholders’ Equity            
Current liabilities            
   Accounts payable  
$425
   
$360
 
   Income taxes payable  
43
   
30
 
   Notes payable  
330
   
330
 
     Total current liabilities  
798
   
720
 
Long-term notes payable—due 2022  
190
   
190
 
   Total liabilities  
988
   
910
 
Stockholders’ equity            
   Common stock  
1,335
   
710
 
   Retained earnings  
530
   
320
 
     Total stockholders’ equity  
1,865
   
1,030
 
     Total liabilities and stockholders’ equity  
$2,853
   
$1,940
 


Prepare a statement of cash flows using the direct method. Changes in accounts receivable and accounts payable relate to sales and cost of goods sold. (Show amounts in the investing and financing sections that decrease cash flow with either a - sign e.g. -15,000 or in parenthesis e.g. (15,000).)

WATERWAY COMPANY
Statement of Cash Flows
($000 Omitted)
%24
%24
>
>
>
>
>
>
>
Transcribed Image Text:WATERWAY COMPANY Statement of Cash Flows ($000 Omitted) %24 %24 > > > > > > >
%24
>
>
>
>
Transcribed Image Text:%24 > > > >
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 1 images

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education