Fournier Fixtures produces a variety of manufactured items for the home and building industry. The company produces only when receives orders and, therefore, has no inventories. The following information is available for the current month: Sales revenue Less Variable costs Materials Direct labor Variable overhead Variable marketing and administrative Total variable costs Contribution margin Actual (based on budgeted orders actual orders for for 377,500 422,800 units) $ 8,033,200 Master Budget (based on 2,663,800 241,000 1,232,800 882,000 5,019,600 $ $ 3,013,600 units) $ 7,550,000 2,365,000 221,000 1,094,000 792,000 $ 4,472,000 $ 3,078,000
Fournier Fixtures produces a variety of manufactured items for the home and building industry. The company produces only when receives orders and, therefore, has no inventories. The following information is available for the current month: Sales revenue Less Variable costs Materials Direct labor Variable overhead Variable marketing and administrative Total variable costs Contribution margin Actual (based on budgeted orders actual orders for for 377,500 422,800 units) $ 8,033,200 Master Budget (based on 2,663,800 241,000 1,232,800 882,000 5,019,600 $ $ 3,013,600 units) $ 7,550,000 2,365,000 221,000 1,094,000 792,000 $ 4,472,000 $ 3,078,000
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
![Fournier Fixtures produces a variety of manufactured items for the home and building industry. The company produces only when it
receives orders and, therefore, has no inventories. The following information is available for the current month:
Sales revenue
Less
Variable costs
Materials
Direct labor
Variable overhead
Variable marketing and administrative
Total variable costs
Contribution margin
Less
Fixed costs
Manufacturing overhead
Marketing
Administrative
Total fixed costs
Operating profits
Required:
Prepare a flexible budget for Fournier Fixtures.
Note: Do not round intermediate calculations.
Actual (based on budgeted orders
actual orders for for 377,500
422,800 units)
$ 8,033,200
Master Budget
(based on
$
$ 3,013,600
2,663,800
2,365,000
241,000
221,000
1,232,800
1,094,000
882,000
792,000
5,019,600 $ 4,472,000
$ 3,078,000
1,659,000
587,200
399,000
$ 2,645,200
$368,400
units)
$ 7,550,000
1,690,000
570,000
435,000
$ 2,695,000
$ 383,000](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fd7b3a5a8-62f8-422a-9e49-23846b36685e%2F54de21d0-2457-4fc3-aec7-cc0e93d58b06%2Frk2goh_processed.png&w=3840&q=75)
Transcribed Image Text:Fournier Fixtures produces a variety of manufactured items for the home and building industry. The company produces only when it
receives orders and, therefore, has no inventories. The following information is available for the current month:
Sales revenue
Less
Variable costs
Materials
Direct labor
Variable overhead
Variable marketing and administrative
Total variable costs
Contribution margin
Less
Fixed costs
Manufacturing overhead
Marketing
Administrative
Total fixed costs
Operating profits
Required:
Prepare a flexible budget for Fournier Fixtures.
Note: Do not round intermediate calculations.
Actual (based on budgeted orders
actual orders for for 377,500
422,800 units)
$ 8,033,200
Master Budget
(based on
$
$ 3,013,600
2,663,800
2,365,000
241,000
221,000
1,232,800
1,094,000
882,000
792,000
5,019,600 $ 4,472,000
$ 3,078,000
1,659,000
587,200
399,000
$ 2,645,200
$368,400
units)
$ 7,550,000
1,690,000
570,000
435,000
$ 2,695,000
$ 383,000
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education