Topeka Plastics Inc. prepared the following factory overhead cost budget for the Trim Department for July, during which it expected to use 13,000 hours for production: Variable overhead cost: Indirect factory labor $39,000 Power and light 10,010 Indirect materials 22,100 Total variable cost $ 71,110 Fixed overhead cost: Supervisory salaries $54,260 Depreciation of plant and equipment 14,280 Insurance and property taxes 26,660 Total fixed cost 95,200 Total factory overhead cost $166,310 Topeka Plastics has available 17,000 hours of monthly productive capacity in the Trim Department under normal business conditions. During July, the Trim Department actually used 12,000 hours for production. The actual fixed costs were as budgeted. The actual variable overhead for July was as follows: Actual variable factory overhead cost: Indirect factory labor $35,100 Power and light 9,070 Indirect materials 21,400 Total variable cost $65,570 Construct a factory overhead cost variance report for the Trim Department for July. Enter a favorable variance as a negative amount, and an unfavorable variance as a positive amount. If an answer box does not require an entry, leave it blank or enter zero "0". Topeka Plastics Inc. Factory Overhead Cost Variance Report-Trim Department For the Month Ended July 31 Productive capacity for the month: 17,000 hrs Actual productive capacity used for the month: 12,000 hrs Budget (at actual production) Actual Favorable Variances Unfavorable Variances Variable factory overhead costs: Indirect factory labor $fill in the blank 1 $fill in the blank 2 $fill in the blank 3 $fill in the blank 4 Power and light fill in the blank 5 fill in the blank 6 fill in the blank 7 fill in the blank 8 Indirect materials fill in the blank 9 fill in the blank 10 fill in the blank 11 fill in the blank 12 Total variable factory overhead cost $fill in the blank 13 $fill in the blank 14 Fixed factory overhead costs: Supervisory salaries $fill in the blank 15 $fill in the blank 16 fill in the blank 17 fill in the blank 18 Depreciation of plant and equipment fill in the blank 19 fill in the blank 20 fill in the blank 21 fill in the blank 22 Insurance and property taxes fill in the blank 23 fill in the blank 24 fill in the blank 25 fill in the blank 26 Total fixed factory overhead cost $fill in the blank 27 $fill in the blank 28 fill in the blank 29 fill in the blank 30 Total factory overhead cost $fill in the blank 31 $fill in the blank 32 fill in the blank 33 fill in the blank 34 Total controllable variances $fill in the blank 35 $fill in the blank 36 Net controllable variance-favorable $fill in the blank 38 Volume variance-unfavorable: Idle hours at the standard rate for fixed factory overhead fill in the blank 40 Total factory overhead cost variance-unfavorable $fill in the blank 42
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
(Need help with this problem, posted a photo of what I got so far and I can't figure it out)
Topeka Plastics Inc. prepared the following
Variable overhead cost: | ||
Indirect factory labor | $39,000 | |
Power and light | 10,010 | |
Indirect materials | 22,100 | |
Total variable cost | $ 71,110 | |
Fixed overhead cost: | ||
Supervisory salaries | $54,260 | |
|
14,280 | |
Insurance and property taxes | 26,660 | |
Total fixed cost | 95,200 | |
Total factory overhead cost | $166,310 |
Topeka Plastics has available 17,000 hours of monthly productive capacity in the Trim Department under normal business conditions. During July, the Trim Department actually used 12,000 hours for production. The actual fixed costs were as budgeted. The actual variable overhead for July was as follows:
Actual variable factory overhead cost: | |
Indirect factory labor | $35,100 |
Power and light | 9,070 |
Indirect materials | 21,400 |
Total variable cost | $65,570 |
Construct a factory overhead cost variance report for the Trim Department for July. Enter a favorable variance as a negative amount, and an unfavorable variance as a positive amount. If an answer box does not require an entry, leave it blank or enter zero "0".
Topeka Plastics Inc. | ||||
Factory Overhead Cost Variance Report-Trim Department | ||||
For the Month Ended July 31 | ||||
Productive capacity for the month: | 17,000 hrs | |||
Actual productive capacity used for the month: | 12,000 hrs | |||
Budget (at actual production) | Actual | Favorable Variances | Unfavorable Variances | |
Variable factory overhead costs: | ||||
Indirect factory labor | $fill in the blank 1 | $fill in the blank 2 | $fill in the blank 3 | $fill in the blank 4 |
Power and light | fill in the blank 5 | fill in the blank 6 | fill in the blank 7 | fill in the blank 8 |
Indirect materials | fill in the blank 9 | fill in the blank 10 | fill in the blank 11 | fill in the blank 12 |
Total variable factory overhead cost | $fill in the blank 13 | $fill in the blank 14 | ||
Fixed factory overhead costs: | ||||
Supervisory salaries | $fill in the blank 15 | $fill in the blank 16 | fill in the blank 17 | fill in the blank 18 |
Depreciation of plant and equipment | fill in the blank 19 | fill in the blank 20 | fill in the blank 21 | fill in the blank 22 |
Insurance and property taxes | fill in the blank 23 | fill in the blank 24 | fill in the blank 25 | fill in the blank 26 |
Total fixed factory overhead cost | $fill in the blank 27 | $fill in the blank 28 | fill in the blank 29 | fill in the blank 30 |
Total factory overhead cost | $fill in the blank 31 | $fill in the blank 32 | fill in the blank 33 | fill in the blank 34 |
Total controllable variances | $fill in the blank 35 | $fill in the blank 36 | ||
Net controllable variance-favorable | $fill in the blank 38 | |||
Volume variance-unfavorable: | ||||
Idle hours at the standard rate for fixed factory overhead | fill in the blank 40 | |||
Total factory overhead cost variance-unfavorable | $fill in the blank 42 |
Trending now
This is a popular solution!
Step by step
Solved in 2 steps