Forecast Sales Volume and Sales Budget For 20Y6, Raphael Frame Company prepared the sales budget that follows. At the end of December 20Y6, the following unit sales data were reported for the year:   Unit Sales   8" × 10" Frame 12" × 16" Frame East 25,200   14,098   Central 6,695   3,920   West 5,760   2,958   Raphael Frame Company Sales Budget For the Year Ending December 31, 20Y6 Product and Area Unit Sales Volume Unit Selling Price Total Sales 8" × 10" Frame:       East 24,000   $31   $744,000   Central 6,500   31   201,500   West 6,000   31   186,000   Total 36,500     $1,131,500             12" × 16" Frame:       East 13,300   $46   $611,800   Central 4,000   46   184,000   West 2,900   46   133,400   Total 20,200     $929,200   Total revenue from sales     $2,060,700   For the year ending December 31, 20Y7, unit sales are expected to follow the patterns established during the year ending December 31, 20Y6. The unit selling price for the 8" × 10" frame is expected to increase to $32 and the unit selling price for the 12" × 16" frame is expected to increase to $48, effective January 1, 20Y7. Required: 1.  Compute the increase or decrease of actual unit sales for the year ended December 31, 20Y6, over budget. Use the minus sign to indicate a decrease in amount and percent. Round percents to the nearest whole percent.   Unit Sales, Year Ended 20Y6 Increase (Decrease) Actual Over Budget   Budget Actual Sales Amount Percent 8" × 10" Frame:           East fill in the blank 8ec8d2f48f83f92_1 fill in the blank 8ec8d2f48f83f92_2 fill in the blank 8ec8d2f48f83f92_3 fill in the blank 8ec8d2f48f83f92_4%   Central fill in the blank 8ec8d2f48f83f92_5 fill in the blank 8ec8d2f48f83f92_6 fill in the blank 8ec8d2f48f83f92_7 fill in the blank 8ec8d2f48f83f92_8%   West fill in the blank 8ec8d2f48f83f92_9 fill in the blank 8ec8d2f48f83f92_10 fill in the blank 8ec8d2f48f83f92_11 fill in the blank 8ec8d2f48f83f92_12% 12" × 16" Frame:           East fill in the blank 8ec8d2f48f83f92_13 fill in the blank 8ec8d2f48f83f92_14 fill in the blank 8ec8d2f48f83f92_15 fill in the blank 8ec8d2f48f83f92_16%   Central fill in the blank 8ec8d2f48f83f92_17 fill in the blank 8ec8d2f48f83f92_18 fill in the blank 8ec8d2f48f83f92_19 fill in the blank 8ec8d2f48f83f92_20%   West fill in the blank 8ec8d2f48f83f92_21 fill in the blank 8ec8d2f48f83f92_22 fill in the blank 8ec8d2f48f83f92_23 fill in the blank 8ec8d2f48f83f92_24% 2.  Assuming that the increase or decrease in actual sales to budget indicated in part (1) is to continue in 20Y7, compute the unit sales volume to be used for preparing the sales budget for the year ending December 31, 20Y7. Use the minus sign to indicate a decrease in percent. Round budgeted units to the nearest whole unit.   20Y6 Actual Units Percentage Increase (Decrease) 20Y7 Budgeted Units (rounded) 8" × 10" Frame:   East fill in the blank 8ec8d2f48f83f92_25 fill in the blank 8ec8d2f48f83f92_26% fill in the blank 8ec8d2f48f83f92_27   Central fill in the blank 8ec8d2f48f83f92_28 fill in the blank 8ec8d2f48f83f92_29% fill in the blank 8ec8d2f48f83f92_30   West fill in the blank 8ec8d2f48f83f92_31 fill in the blank 8ec8d2f48f83f92_32% fill in the blank 8ec8d2f48f83f92_33 12" × 16" Frame:   East fill in the blank 8ec8d2f48f83f92_34 fill in the blank 8ec8d2f48f83f92_35% fill in the blank 8ec8d2f48f83f92_36   Central fill in the blank 8ec8d2f48f83f92_37 fill in the blank 8ec8d2f48f83f92_38% fill in the blank 8ec8d2f48f83f92_39   West fill in the blank 8ec8d2f48f83f92_40 fill in the blank 8ec8d2f48f83f92_41% fill in the blank 8ec8d2f48f83f92_42 3.  Prepare a sales budget for the year ending December 31, 20Y7. Raphael Frame Company Sales Budget For the Year Ending December 31, 20Y7 Product and Area Unit Sales Volume Unit Selling Price Total Sales 8" × 10" Frame:       East fill in the blank 30e5c4fc0ffcf9b_1 $fill in the blank 30e5c4fc0ffcf9b_2 $fill in the blank 30e5c4fc0ffcf9b_3 Central fill in the blank 30e5c4fc0ffcf9b_4 fill in the blank 30e5c4fc0ffcf9b_5 fill in the blank 30e5c4fc0ffcf9b_6 West fill in the blank 30e5c4fc0ffcf9b_7 fill in the blank 30e5c4fc0ffcf9b_8 fill in the blank 30e5c4fc0ffcf9b_9 Total fill in the blank 30e5c4fc0ffcf9b_10   $fill in the blank 30e5c4fc0ffcf9b_11 12" × 16" Frame:       East fill in the blank 30e5c4fc0ffcf9b_12 $fill in the blank 30e5c4fc0ffcf9b_13 $fill in the blank 30e5c4fc0ffcf9b_14 Central fill in the blank 30e5c4fc0ffcf9b_15 fill in the blank 30e5c4fc0ffcf9b_16 fill in the blank 30e5c4fc0ffcf9b_17 West fill in the blank 30e5c4fc0ffcf9b_18 fill in the blank 30e5c4fc0ffcf9b_19 fill in the blank 30e5c4fc0ffcf9b_20 Total fill in the blank 30e5c4fc0ffcf9b_21   $fill in the blank 30e5c4fc0ffcf9b_22 Total revenue from sales     $fill in the blank 30e5c4fc0ffcf9b_23

Q: Forecast Sales Volume and Sales Budget For 20Y8, Raphael Frame Company prepared the sales budget…

A:

Q: The following budgeted production and sales information is for Flushing Company for the month of…

A: Budgeted sales means the estimated amount of money that could be earned by the entity by selling the…

Q: Pasadena Candle Inc. projected sales of 62,000 candles for the year. The estimated January 1…

A: Total units to be produced = Expected units to be sold + Desired Ending Inventory, Dec 31 -…

Q: Following is Budgeted Data of R Ltd. Prepare Cash Budget  for the quarter ended 31st March 2007.…

A: Cash budget is one of the important budget being prepared in business for the purpose of analysing…

Q: For 20Y8, Raphael Frame Company prepared the sales budget that follows. At the end of December 20Y8,…

A: 1) 8"x10" frame:   Budget sales (units) Actual sales (units) Increase / (Decrease) units Increase…

Q: Cost of Goods Sold Budget The controller of MingWare Ceramics Inc. wishes to prepare a cost of…

A: Budgeting refers to a financial plan that involves a projection of how much an entity anticipates…

Q: Below is budgeted production and sales information for Flushing Company for the month of December.…

A: The budget is prepared to estimate the requirements for the period. The sales budget is prepared to…

Q: Sales, production, direct materials purchases, and direct labor cost budgets The budget director of…

A: A budget is an estimate of revenue and expenses over a specified future period of time and is…

Q: The following budgeted production and sales information is for Flushing Company for the month of…

A: PRODUCTION BUDGETProduction Budget is a Forecast of the Production for the Budgeted Peirod of an…

Q: For 20Y8, Raphael Frame Company prepared the sales budget that follows. At the end of December…

A: Req-1           Unit Sales   Increase (Decrease)     Year Ended 20Y8   Actual Over Budget…

Q: Rouse Manufacturing produces self-watering planters for use in upscale retail establishments. Sales…

A: Approach to solving the question: 1.)1. Unit Sales = given in the problem2. Desired Ending Inventory…

Q: Bird feeder 40,000 un . Estimated inventories Direct materials: Wood 600 ft. Plastic 1,000 lbs.…

A: Budgeting is a future plan that forecats and calculates the future revenue and expenditure for a…

Q: Forecast sales volume and sales budget For 20Y8, Raphael Frame Company prepared the sales budget…

A: We'll create a table to show the budgeted and actual unit sales for each frame size and area, along…

Q: Monty Company budgeted selling expenses of $29.400 in January, 534,300 n February, and $39,200 in…

A: Budget Report: It refers to a financial document that is prepared by the business to draw a…

Q: repare a cost of goods sold budget for Se

A:

Q: Budgeted Income Statement and Supporting Budgets The budget director of Feathered Friends Inc.,…

A: Budgeting is a process to prepare the financial statement by the manager to estimate the…

Q: Preparing an operating budget—sales budget; inventory, purchases and COGS budget and S&A expense…

A: Calculation of sales budget for April and May 2018:   Sales in April = $ 160000 Sales in May = Sales…

Q: Rawlings Company prepared the following budget information for the coming year: Product A Product B…

A: Budgeting: A budget is a spending plan in light of pay and costs. Budgeting is the method involved…

Q: Budgeted income statement and supporting budgets for three months Bellaire Inc. gathered the…

A: Prepare a sales budget for March.

Q: Required: 1.  Prepare a sales budget for December.   Feathered Friends Inc. Sales Budget For the…

A: The budget is an estimate of the income and expenses for the specified time period. The company's…

Q: Budgeted income statement and supporting budgets for three months  Bellaire Inc. gathered the…

A: As per authoring guidelines the first three sub-parts of question is answered. Please re-post the…

Q: Champ Incorporated budgets the following sales in units for the coming two months. Each month's en…

A: Budget is an estimate of expected revenue and expenses for the future period.

Q: Budgeted Income Statement and Balance Sheet As a preliminary to requesting budget estimates of…

A: Part 1:

Q: Requirement Prepare the Direct Materials Budget for Wisniewski Inc. Company. Company policy calls…

A: Budgeted ending inventory ( units ) = Next quarters expected material needed for production x 50%…

Q: Prepare a selling and administrative expenses budget for December.   Feathered Friends Inc.…

A: Budget is the estimation of revenue and expenses during a specific period. The selling and…

Q: Assume the following informaiton for Greg's Games for the month of June: Budgeted Cost of Goods Sold…

A: The option is as fallows

Q: and production budgets Bowser Inc. manufactures two models of speakers, Rumble and Thunder. Based on…

A: Sales Budget :— This budget is prepared to estimate the total number of budgeted sales revenue…

Q: Below is budgeted production and sales information for Flushing Company for the month of December.…

A: Budget refers to the revenue as well as expenses estimation over the particular future period as…

Q: Below is budgeted production and sales information for Flushing Company for the month of December.…

A: The correct option is (d). 527,600.

Q: Below is budgeted production and sales information for Flushing Company for the month of December.…

A: Product XXX Region I, anticipated sales 332000 Region II, anticipated sales 194000 Total…

Master Budget

A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making. 

Sales Budget and Selling

A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.