Flint Company uses budgets in controlling costs. The August 2017 budget report for the company’s Assembling Department is as follows. FLINT COMPANY Budget Report Assembling Department For the Month Ended August 31, 2017           Difference Manufacturing Costs Budget   Actual   Favorable Unfavorable Variable costs                Direct materials $48,380   $47,280   $1,100 Favorable    Direct labor 57,820   54,520   3,300 Favorable    Indirect materials 25,960   26,060   100 Unfavorable    Indirect labor 21,240   20,790   450 Favorable    Utilities 20,650   20,510   140 Favorable    Maintenance 7,080   7,190   110 Unfavorable       Total variable 181,130   176,350   4,780 Favorable Fixed costs                Rent 12,100   12,100   –0–      Supervision 19,000   19,000   –0–      Depreciation 7,300   7,300   –0–         Total fixed 38,400   38,400   –0–   Total costs $219,530   $214,750   $4,780 Favorable The monthly budget amounts in the report were based on an expected production of 59,000 units per month or 708,000 units per year. The Assembling Department manager is pleased with the report and expects a raise, or at least praise for a job well done. The company president, however, is unhappy with the results for August because only 57,000 units were produced.   State the total monthly budgeted cost formula. (Round cost per unit to 2 decimal places, e.g. 1.25.) The formula is $..........    + variable costs of $.......    per unit.   Prepare a budget report for August using flexible budget data. (List variable costs before fixed costs.) FLINT COMPANY Assembling Department Flexible Budget Report  For the Month Ended August 31, 2017For the Quarter Ended August 31, 2017For the Year Ended August 31, 2017             Difference     Budget   Actual Costs   Favorable Unfavorable Neither Favorable nor Unfavorable                                   $     $     $                                                                                                                                                                                         $     $     $        In September, 63,000 units were produced. Prepare the budget report using flexible budget data, assuming (1) each variable cost was 10% higher than its actual cost in August, and (2) fixed costs were the same in September as in August. (List variable costs before fixed costs.) FLINT COMPANY Assembling Department Flexible Budget Report  For the Year Ended September 30, 2017For the Quarter Ended September 30, 2017For the Month Ended September 30, 2017             Difference     Budget   Actual Costs   Favorable Unfavorable Neither Favorable nor Unfavorable                                   $     $     $                                                                                                                                                                                         $     $     $    FavorableUnfavorableNeither Favorable nor Unfavorable

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Question 14

Flint Company uses budgets in controlling costs. The August 2017 budget report for the company’s Assembling Department is as follows.

FLINT COMPANY
Budget Report
Assembling Department
For the Month Ended August 31, 2017
         
Difference

Manufacturing Costs

Budget
 

Actual
 
Favorable
Unfavorable
Variable costs            
   Direct materials
$48,380
 
$47,280
 
$1,100
Favorable
   Direct labor
57,820
 
54,520
 
3,300
Favorable
   Indirect materials
25,960
 
26,060
 
100
Unfavorable
   Indirect labor
21,240
 
20,790
 
450
Favorable
   Utilities
20,650
 
20,510
 
140
Favorable
   Maintenance
7,080
 
7,190
 
110
Unfavorable
      Total variable
181,130
 
176,350
 
4,780
Favorable
Fixed costs            
   Rent
12,100
 
12,100
 
–0–
 
   Supervision
19,000
 
19,000
 
–0–
 
   Depreciation
7,300
 
7,300
 
–0–
 
      Total fixed
38,400
 
38,400
 
–0–
 
Total costs
$219,530
 
$214,750
 
$4,780
Favorable

The monthly budget amounts in the report were based on an expected production of 59,000 units per month or 708,000 units per year. The Assembling Department manager is pleased with the report and expects a raise, or at least praise for a job well done. The company president, however, is unhappy with the results for August because only 57,000 units were produced.
 
State the total monthly budgeted cost formula. (Round cost per unit to 2 decimal places, e.g. 1.25.)

The formula is $..........
 
 + variable costs of $.......
 
 per unit.
 
Prepare a budget report for August using flexible budget data. (List variable costs before fixed costs.)

FLINT COMPANY
Assembling Department
Flexible Budget Report
 For the Month Ended August 31, 2017For the Quarter Ended August 31, 2017For the Year Ended August 31, 2017
           
Difference
   
Budget
 
Actual Costs
 
Favorable
Unfavorable
Neither Favorable
nor Unfavorable
   
 
 
 
   
               
   
$
 
 
$
 
 
$
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
               
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
$
 
 
$
 
 
$
 
 
 

 
In September, 63,000 units were produced. Prepare the budget report using flexible budget data, assuming (1) each variable cost was 10% higher than its actual cost in August, and (2) fixed costs were the same in September as in August. (List variable costs before fixed costs.)

FLINT COMPANY
Assembling Department
Flexible Budget Report
 For the Year Ended September 30, 2017For the Quarter Ended September 30, 2017For the Month Ended September 30, 2017
           
Difference
   
Budget
 
Actual Costs
 
Favorable
Unfavorable
Neither Favorable
nor Unfavorable
   
 
 
 
   
               
   
$
 
 
$
 
 
$
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
               
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
 
 
 
 
 
 
   
$
 
 
$
 
 
$
 
 FavorableUnfavorableNeither Favorable nor Unfavorable
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Costing Systems
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education